| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES S&P 500 VALUE ETF | AT COST | 35,686 | 50,824 |
| JPMORGAN EMERG MRKT EQ-I | AT COST | 5,700 | 6,824 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 35,948 | 41,842 |
| VANGUARD FTSE EUROPE ETF | AT COST | 49,456 | 53,252 |
| VANGUARD IND FD MID-CAP | AT COST | 36,797 | 62,858 |
| VANGUARD REAL ESTATE ETF | AT COST | 32,721 | 32,953 |
| VANGUARD S&P 500 ETF | AT COST | 273,052 | 481,853 |
| VANGUARD SMALL-CAP ETF | AT COST | 37,595 | 66,970 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 135,324 | 151,160 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 180,698 | 185,945 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 572 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 690 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |