| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 57071813 BAIRD MIDCAP INST | AT COST | 6,025 | 9,719 |
| 57071854 BAIRD AGGREGATE BOND | AT COST | 30,145 | 32,691 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 9,859 | 10,913 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,359 | 7,392 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 7,512 | 9,677 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 9,843 | 14,622 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 23,128 | 30,031 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 33,490 | 35,025 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 6,518 | 9,558 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 17,372 | 19,380 |
| 552983694 MFS VALUE FUND CLASS | AT COST | 7,893 | 13,467 |
| 741479109 T ROWE PRICE GROWTH | AT COST | 5,845 | 16,962 |
| 779578103 T ROWE PRICE VALUE F | AT COST | 13,351 | 15,857 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 4,906 | 7,415 |
| 957663503 WESTERN ASSET CORE P | AT COST | 67,708 | 71,482 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 7,807 | 8,471 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 18,899 | 17,938 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,329 | 10,847 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 15,038 | 14,482 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 23,711 | 24,194 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,753 | 9,743 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 4,255 | 7,485 |
| 94987W794 WELLS FARGO CORE BON | AT COST | 66,512 | 68,939 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 7,888 | 8,472 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,158 | 4,158 |
| Description | Amount |
|---|---|
| 2020 TRANSACTION POSTED IN 2021 | 569 |
| ROC ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COURT COSTS | 185 | 0 | 185 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 302 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 132 | 132 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 49 | 49 | 0 |