| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14000 ABBOTT LABORATORIES 1.4% | 14,342 | 14,203 |
| 32000 AMAZON COM INC 3.15% | 36,010 | 36,434 |
| 41000 APPLE INC 3.45% | 42,331 | 45,149 |
| 9000 AUTO DATAPROCESS 1.25% | 8,980 | 8,984 |
| 17000 BB&T CORP 2.75% | 16,968 | 17,493 |
| 17000 BANK OF AMERICA 3.258% | 16,621 | 19,025 |
| 33000 BANK OF AMERICA 3.004% | 32,764 | 34,733 |
| 18000 BK OF AMERICA 2.496% | 18,289 | 19,117 |
| 15000 BK OF AMERICA 1.319% | 15,196 | 15,320 |
| 33000 BANK OF MONTREAL 2.55% | 32,552 | 34,315 |
| 45000 BK OF NY MELLON 1.6% | 45,919 | 47,047 |
| 29000 BK OF NOVA SCOTIA 2.7% | 31,879 | 31,974 |
| 14000 BERKSHIRE HATHAWAY 1.85% | 14,204 | 14,754 |
| 36000 BERKSHIRE HATHAWAY 2.75% | 36,144 | 37,806 |
| 28000 BRISTOL-MYERS SQB 3.4% | 29,926 | 32,596 |
| 33000 CANADIAN IMP BK 2.55% | 33,056 | 34,119 |
| 28000 CITIGROUP INC 2.666% | 28,365 | 30,038 |
| 8000 COCA-COLA CO 3.45% | 9,209 | 9,430 |
| 25000 COMCAST CORP 2.35% | 26,928 | 26,900 |
| 1000 DUKE ENRGY CAROLIN 2.45% | 10,529 | 10,755 |
| 17000 EQUINOR ASA 2.875% | 17,917 | 18,568 |
| 37000 EXXON MOBIL 2.019% | 37,503 | 38,956 |
| 9000 HOME DEPOT INC 2.5% | 9,458 | 9,876 |
| 18000 JP MORGAN CHASE 3.25% | 18,170 | 18,931 |
| 44000 JPMORGAN CHASE & CO 3.2% | 43,796 | 49,208 |
| 17000 JPMORGAN CHASE CO 2.522% | 17,357 | 18,273 |
| 18000 JOHNSON 7 JOHNSON 0.95% | 17,995 | 18,089 |
| 8000 KIMBERLY CLARK 3.1% | 9,013 | 9,213 |
| 18000 MANULIFE FINANCIAL 4.15% | 18,835 | 20,937 |
| 18000 MERCK CO INC 0.75% | 18,279 | 18,203 |
| 41000 MICROSOFT CORP 2.4% | 41,738 | 44,731 |
| 19000 MORGAN STANLEY 3.125% | 19,690 | 21,238 |
| 86000 ONTARIO PROVINCE 2.2% | 84,668 | 88,852 |
| 17000 PEPSICO INC 2.75% | 18,802 | 19,035 |
| 18000 PROCTER & GAMBLE 3% | 20,544 | 20,757 |
| 26000 ROYAL BK OF CANADA 1.6% | 26,743 | 26,737 |
| 18000 ROYAL BNK CANADA 1.15% | 18,346 | 18,394 |
| 28000 SHELL INTL FIN 2.5% | 27,180 | 30,746 |
| 19000 STATE STREET CORP 3.55% | 19,614 | 21,569 |
| 28000 TOTAL CAP INTL SA 3.455% | 29,841 | 32,418 |
| 16000 US BANCOPR 3.15% | 15,971 | 18,023 |
| 16000 WALMART INC 3.05% | 18,181 | 18,013 |
| 25000 WELLS FARGO 3% | 24,357 | 27,699 |
| 19000 WELLS FARGO 4.15% | 20,845 | 22,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 415 CARMAX INC | 26,277 | 39,201 |
| 809 DOLLAR TREE INC COM | 68,668 | 87,404 |
| 264 HOME DEPOT INC | 21,533 | 70,124 |
| 200 INTL FLAVORS & GRAGRANCES | 25,033 | 21,768 |
| 1329 LIBERTY SIRIUSXM GROUP | 58,145 | 57,400 |
| 604 NEXTAR MEDIA GROUP INC - C | 62,541 | 65,951 |
| 900 RESTAURANT BRANDS INTERNAT | 54,981 | 54,999 |
| 1053 TJX COMPANIES | 23,933 | 71,909 |
| 471 V F CORP | 38,565 | 40,228 |
| 571 COCA COLA CO | 23,271 | 31,314 |
| 498 LAMB WESTON HOLDINGS INC | 32,492 | 39,213 |
| 648 MCCORMICK & CO | 46,634 | 61,949 |
| 892 PERFORMANCE FOOD GROUP CO | 14,599 | 42,468 |
| 591 WAL MART STORES INC | 69,384 | 85,193 |
| 77 TEXAS PAC LF TR SUB CTF PRO | 61,140 | 55,979 |
| 710 WILLIS TOWERS WATSON | 27,482 | 44,243 |
| 1208 AMERICAN INTL GROUP INC C | 57,262 | 45,735 |
| 2669 BANK AMER C ORP | 61,421 | 80,897 |
| 1865 BANK OZK | 72,807 | 58,319 |
| 1016 CITIZENS FINANCIAL GROUP | 27,710 | 36,332 |
| 1976 EQUITABLE HOLDINGS INC | 42,210 | 50,566 |
| 445 JONES LANG LASALLE INC | 62,873 | 66,025 |
| 1605 KKR & CO INC - A | 40,971 | 64,986 |
| 1780 METLIFE INC | 83,788 | 83,571 |
| 909 MORGAN STANLEY | 36,477 | 62,294 |
| 294 SIGNATURE BANK | 39,127 | 39,775 |
| 309 VISA INC - CL A | 15,620 | 67,588 |
| 702 WESTERN ALLIANCE BANCORP | 34,909 | 42,085 |
| 805 AGILENT TECHNOLOGIES INC | 60,088 | 95,384 |
| 389 ALEXION PHARMACEUTICALS IN | 44,350 | 60,777 |
| 1252 CENTENE CORP | 61,143 | 75,158 |
| 344 CHARLES RIV LABS INTL INC | 45,853 | 85,952 |
| 885 MERCK & CO INC NEW COM | 68,787 | 72,393 |
| 170 THERMO FISHER SCIENTIFIC I | 50,544 | 79,183 |
| 246 UNITEDHEALTH GROUP INC | 18,035 | 86,267 |
| 559 AMETEK AEROSPACE PRODUCTS | 42,313 | 67,605 |
| 366 BANAHER CORP SHS BEN INT | 14,644 | 81,303 |
| 386 JACOBS ENGR GROUP INC DEL | 23,970 | 42,059 |
| 160 MARTIN MARIETTA MATLS INC | 28,159 | 45,435 |
| 303 MIDDLEBY CORP | 36,543 | 39,063 |
| 303 NORFOLK SOUTHERN CORP | 27,323 | 71,996 |
| 201 NORTHROP CORP | 64,651 | 61,249 |
| 293 UNIVERSAL DISPLAY CORP COM | 46,437 | 67,331 |
| 425 XPO LOGISTICS INC | 40,400 | 50,660 |
| 248 ARITA NETWORKS INC | 61,413 | 72,061 |
| 361 ASPEN TECHNOLOGY INC | 39,958 | 47,020 |
| 264 BROADCOM INC | 60,291 | 115,592 |
| 3028 DROPBOX INC - CLASS A | 53,620 | 67,191 |
| 168 LAM RESEARCH CORPORATION | 42,144 | 79,341 |
| 1158 MICROSOFT CORPORATION | 29,460 | 257,562 |
| 1387 MICRON TECHNOLOGY INC COM | 57,883 | 104,275 |
| 259 LINDE PLC | 42,604 | 68,249 |
| 82 ALPHABET INC CL-C | 44,252 | 143,654 |
| 585 ELECTRONIC ARTS COM | 54,051 | 84,006 |
| 551 FACEBOOK INC-A | 97,150 | 150,511 |
| 639 T-MOBILE US INC | 72,641 | 86,169 |
| 647 NEXTERA ENRGY PARTNERS LP | 41,612 | 43,381 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 451 |
| ROUNDING ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 755 | 755 | 0 | |
| OTHER NON-ALLOCABLE EXPENSE - | 755 | 755 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 585 | 585 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,300 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,276 | 0 | 0 |