| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 0 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13,864.587 SHRS BLACKROCK HIGH YIELD BOND FD | 94,013 | 108,144 |
| 3,872.633 SHRS FEDERATED TOTAL RETURN BOND FUND | 45,000 | 44,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 112 SHRS ADOBE SYSTEMS INCORPORATED | 6,841 | 56,013 |
| 30 SHRS ALPHABET INC CAP STK CL A | 19,650 | 52,579 |
| 429 SHRS APPLE INC | 1,119 | 56,924 |
| 147 SHRS BECTON DICKINSON & CO | 19,945 | 36,782 |
| 179 SHRS BIOGEN INC | 42,494 | 43,830 |
| 120 SHRS COSTCO WHOLESALE CORP | 17,095 | 45,214 |
| 360 SHRS DISNEY COMPANY HOLDING CO | 31,524 | 65,225 |
| 189 SHRS FACEBOOK INC | 24,232 | 51,627 |
| 431 SHRS INTERCONTINENTAL EXCHANGE | 19,884 | 49,690 |
| 1,872 SHRS ISHARES TR EAFE SML CP ETF | 95,176 | 127,951 |
| 1,978 SHRS ISHARES TR S&P MIDCAP 400 | 278,848 | 454,604 |
| 252 SHRS JOHNSON & JOHNSON | 25,381 | 39,660 |
| 973 SHRS MASCO CORPORATION | 23,140 | 53,447 |
| 216 SHRS MICROSOFT CORP | 6,142 | 48,043 |
| 573 SHRS PAYCHEX INC | 26,629 | 53,392 |
| 203 SHRS SALESFORCE.COM | 11,650 | 45,174 |
| 513 SHRS STARBUCKS CORPORATION | 28,023 | 54,881 |
| 216 SHRS STRYKER CORP | 20,777 | 52,929 |
| 17,553 SHRS VANGUARD MSCI EMERGING MARKETS ETF | 598,824 | 879,581 |
| 380 SHRS VISA INC CLASS A | 26,110 | 83,117 |
| 9,768 SHRS VANGUARD EMERG MKTS GOV BND | 711,076 | 803,906 |
| 104 SHRS NVIDIA CORP | 10,428 | 54,309 |
| 626 SHRS BRISTOL MYERS SQUIBB | 35,457 | 38,831 |
| 256 SHRS CUMMINS INC | 41,609 | 58,138 |
| 3,337 SHRS ISHARES TR CORE US AGGREGATE BOND ETF | 371,516 | 394,400 |
| 148 SHRS INTUIT INC | 39,385 | 56,218 |
| 138 SHRS NORTHROP GRUMMAN CORP | 52,330 | 42,051 |
| 469 SHRS PROGRESSIVE CORP OHIO | 35,513 | 46,375 |
| 2,722.244 SHRS VANGUARD REIT INDEX ADMIRAL | 289,608 | 327,704 |
| 759 SHRS APPLIED MATERIALS INC | 48,590 | 65,502 |
| 1,073 SHRS CHARLES SCHWAB CORP | 35,194 | 56,912 |
| 250 SHRS DOLLAR GEN CORP NEW | 49,569 | 52,575 |
| 87 SHRS NETFLIX COM | 38,013 | 47,044 |
| 344 SHRS TEXAS INSTRUMENTS INC | 37,658 | 56,461 |
| 325 SHRS TRACTOR SUPPLY CO | 49,431 | 45,689 |
| 13,233 SHRS VANGUARD MSCI EURO PACIFIC ETF | 436,692 | 624,730 |
| 2,915 SHRS ISHARES S&P SMALLCAP 600 INDEX FUND | 186,949 | 267,889 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 4,985 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 31,233 | 31,223 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 10,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,135 | 3,135 | 0 |