| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,250 | 2,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 010392FN3 ALABAMA POWER CO SEN | 123,216 | 134,654 |
| 025816BD0 AMERICAN EXPRESS CO | 125,531 | 130,480 |
| 031162BV1 AMGEN INC SENIOR NT | 128,718 | 137,208 |
| 053332AM4 AUTOZONE INC SENIOR | 50,321 | 51,815 |
| 134429AY5 CAMPBELL SOUP CO SEN | 47,749 | 51,667 |
| 17275RBH4 CISCO SYSTEMS INC SE | 123,335 | 130,864 |
| 46625HJT8 JPMORGAN CHASE & CO | 101,015 | 110,044 |
| 6174468C6 MORGAN STANLEY MED T | 155,038 | 171,656 |
| 057071409 BAIRD SHORT TERM BON | 300,000 | 304,606 |
| 592905509 METROPOLITAN WEST T/ | 789,454 | 778,668 |
| 72201U638 PIMCO MORTAGE OPPORT | 300,000 | 301,097 |
| 74256W584 PRINCIPAL MIDCAP FUN | 348,000 | 510,193 |
| 957663503 WESTERN ASSET CORE P | 300,000 | 301,199 |
| 95768D400 WESTERN ASSET MACRO | 203,610 | 225,024 |
| 998155436 CHARITABLE SMALL CAP | 595,798 | 596,521 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13645RAS3 CANADIAN PACIFIC RAI | 124,339 | 135,325 |
| 22160KAL9 COSTCO WHOLESALE COR | 125,427 | 134,496 |
| 539830AY5 LOCKHEED MARTIN CORP | 28,146 | 28,588 |
| 38141GWJ9 GOLDMAN SACHS GROUP | 125,158 | 129,444 |
| 92343VBY9 VERIZON COMMUNICATIO | 128,824 | 138,320 |
| 00770G847 JOHCM INTERNATIONAL | 302,000 | 404,717 |
| 02079K305 ALPHABET INC COM CL | 350,082 | 448,676 |
| 024525719 AMERICAN BEACON FRON | 208,000 | 199,834 |
| 037833100 APPLE INC COM | 187,945 | 679,373 |
| 13321L108 CAMECO CORP COM | 218,397 | 298,619 |
| 169656105 CHIPOTLE MEXICAN GRI | 97,781 | 126,191 |
| 25746U109 DOMINION ENERGY INC | 94,100 | 86,856 |
| 27826A144 PARAMETRIC VOL RSK P | 276,000 | 305,001 |
| 35671D857 FREEPORT-MCMORAN COP | 129,389 | 239,072 |
| 38142V845 GOLDMAN SACHS INTL E | 718,000 | 758,532 |
| 46137V357 INVESCO S&P 500 EQUA | 630,877 | 752,486 |
| 464287200 ISHARES CORE S&P 500 | 160,069 | 244,004 |
| 46625H100 JP MORGAN CHASE & CO | 250,318 | 229,743 |
| 4812A4351 JPMORGAN STRATEGIC I | 494,000 | 487,471 |
| 500754106 KRAFT HEINZ CO COM | 132,958 | 142,591 |
| 57636Q104 MASTERCARD INC COM C | 127,823 | 259,495 |
| 58933Y105 MERCK & CO INC COM | 193,442 | 194,684 |
| 594918104 MICROSOFT CORP COM | 188,665 | 470,863 |
| 65339F101 NEXTERA ENERGY INC C | 89,126 | 137,636 |
| 690742101 OWENS CORNING INC CO | 113,567 | 125,989 |
| 75513E101 RAYTHEON TECHNOLOGIE | 90,276 | 101,401 |
| 776696106 ROPER TECHNOLOGIES I | 91,342 | 135,362 |
| 824348106 SHERWIN WILLIAMS CO | 72,333 | 94,068 |
| 883556102 THERMO FISHER SCIENT | 104,773 | 191,436 |
| 92532F100 VERTEX PHARMACEUTICA | 113,600 | 136,132 |
| 92837F755 VIRTUS SEIX FLTG RAT | 282,308 | 260,629 |
| 962879102 WHEATON PRECIOUS MET | 101,084 | 77,803 |
| 98419M100 XYLEM INC COM | 79,130 | 103,520 |
| 98978V103 ZOETIS INC COM CL A | 111,750 | 164,176 |
| 998154223 CHARITABLE INTL EQUI | 660,700 | 742,445 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED HOLDINGS REPORT | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 300,000 | 300,000 |
| 023135106 AMAZON COM INC COM | AT COST | 206,894 | 397,345 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 142,281 | 156,449 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 132,807 | 174,897 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 97,761 | 129,593 |
| 060505104 BANK OF AMERICA CORP | AT COST | 187,783 | 199,925 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 84,910 | 89,091 |
| 11135F101 BROADCOM INC COM | AT COST | 202,121 | 232,061 |
| 20030N101 COMCAST CORP COM CL | AT COST | 77,400 | 89,918 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 62,936 | 125,091 |
| 231021106 CUMMINS INC COM | AT COST | 143,007 | 143,754 |
| 235851102 DANAHER CORP DEL COM | AT COST | 122,116 | 175,713 |
| 254687106 WALT DISNEY CO COM | AT COST | 183,066 | 292,968 |
| 256206103 DODGE & COX INTERNAT | AT COST | 299,821 | 296,052 |
| 437076102 HOME DEPOT INC COM | AT COST | 135,401 | 190,450 |
| 458140100 INTEL CORP COM | AT COST | 81,068 | 101,882 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 110,116 | 183,254 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 205,756 | 445,575 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 160,970 | 220,568 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 47,001 | 52,843 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 300,107 | 380,588 |
| 46432F396 ISHARES MSCI USA MOM | AT COST | 553,300 | 963,708 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 286,114 | 348,905 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 96,988 | 188,285 |
| 609207105 MONDELEZ INTERNATION | AT COST | 94,285 | 112,029 |
| 67066G104 NVIDIA CORP COM | AT COST | 128,124 | 315,409 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 122,744 | 166,715 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 143,349 | 162,516 |
| 65339KAG5 NEXTERA ENERGY CAPIT | AT COST | 50,319 | 53,389 |
| 718172BQ1 PHILIP MORRIS INTL I | AT COST | 49,338 | 55,608 |
| NEUBERGER BERMAN EMERG MKTS EQ | AT COST | 1,475,225 | 1,720,977 |
| PRAXIS IMPACT BOND FUND CL I | AT COST | 1,532,000 | 1,601,234 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 12354PBD2 BUTLER CNTY OHIO GO | 10,104 | 10,176 | |
| 12354PBF7 BUTLER CNTY OHIO GO | 191,984 | 193,644 |
| Description | Amount |
|---|---|
| COST ADJ FOR RETURN OF CAPITAL SALE | 4,406 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 263 | 263 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,704 | 2,704 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 471 | 471 | 0 |