| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FINDS - EQUITY | |||
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 25,896 | 25,809 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 25,409 | 29,263 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 10,500 | 13,205 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 29,481 | 37,489 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 13,784 | 16,210 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 19,665 | 29,385 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 17,441 | 22,523 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 28,112 | 30,833 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,185 | 16,223 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 8,226 | 13,245 |
| 957663503 WESTERN ASSET CORE P | AT COST | 60,243 | 64,927 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 28,180 | 35,453 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 32,651 | 32,045 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 61,370 | 64,829 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,761 | 21,003 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 26,530 | 25,869 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 19,914 | 26,106 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 20,620 | 20,959 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 21,311 | 21,057 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 8,212 | 13,370 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 17,649 | 22,700 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 13,168 | 16,044 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 17,914 | 19,333 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 15,186 | 17,861 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES & TRANSACTIONS | 2 |
| 2020 TRANSACTION POSTED IN 2021 | 1,130 |
| ROC ADJUSTMENT | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 205 | 0 | 205 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 535 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 731 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 221 | 221 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |