| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 600 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA FINANCE CORP 2.65% | 18,975 | 19,047 |
| APPLE INC 2.1% 9/12/2022 | 11,955 | 12,371 |
| APPLE INC 2.4% 20 AUG 2050 | 11,943 | 12,281 |
| BANK OF NOVA SCOTIA/THE 2.2% 03 FEB 2025 | 11,972 | 12,751 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 10,788 | 11,956 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 12,046 | 12,561 |
| BP CAPITAL MARKETS AMERICA INC 3.796% 09/21/2025 | 11,069 | 12,473 |
| CHARLES SCHWAB CORP/THE .9% 11 MAR 2026 | 11,991 | 12,154 |
| COMCAST CORP 3.75% 01 APR 2040 | 11,350 | 12,080 |
| EQUINOR ASA 3.7% 03/01/2024 | 11,045 | 12,087 |
| EXXON MOBIL CORP 4.327% 19 MAR 2050 | 10,001 | 13,092 |
| FIFTH THIRD BANK CALLABLE 06/14/2016 2.25% 06/14/2021-2021 | 11,963 | 12,083 |
| GOLDMAN SACHS GROUP 2.905% 07/24/2023 | 11,813 | 12,464 |
| INTERNATIONAL BUSINESS MACHINES 02/19/2016 3.45% 02/19/2026 | 11,060 | 12,483 |
| JP MORGAN CHASE & CO VARIABLE 3.782% 02/01/2028 | 22,267 | 25,286 |
| MORGAN STANLEY 10/23/2014 3.7% 10/23/2024 | 22,494 | 24,482 |
| ORACLE CORP 2.625% 02/15/2023 | 11,918 | 12,561 |
| PEPSICO INC 2.75% 01 MAR 2023 | 12,699 | 12,670 |
| PROCTER & GAMBLE CO/THE 3% 25 MAR 2030 | 11,210 | 12,685 |
| ROYAL BANK OF CANANDA 2.5% 01/19/2021 | 11,966 | 12,011 |
| SHELL INTERNATIONAL FINANCE BV 2.375% 07 NOV 20294 | 11,993 | 12,919 |
| TD AMERITRADE HOLDING CORP 3.75% 04/01/2024 | 10,976 | 12,077 |
| TOYOTA MOTOR CREDIT 2.95% 04/13/2021 | 11,998 | 12,089 |
| TOYOTA MOTOR CREDIT 9/15/2011 3.4% 09/15/2021 | 12,007 | 12,257 |
| WALMART INC 3.55% 06/26/2025 | 11,015 | 12,456 |
| WELLS FARGO BANK NA 5.85% 02/01/2037 | 9,279 | 12,804 |
| WELLS FRAGO BANK 2.6% 01/15/2021 | 11,961 | 12,008 |
| WESTPAC BANKING CORP 3.4% 01/25/2028 | 9,841 | 11,501 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CA -CL A | 6,993 | 19,279 |
| AMAZON.COM INC | 9,712 | 35,826 |
| APPLE INC | 8,107 | 59,578 |
| BANK OF AMERICA CORP | 11,000 | 12,420 |
| BIOGEN INC | 4,486 | 3,673 |
| BLACKROCK INC | 3,597 | 10,823 |
| CHEVRON CORP | 9,677 | 7,938 |
| CHUBB LIMITED | 9,476 | 12,775 |
| CISCO SYSTEMS INC | 1,385 | 4,206 |
| CITIGROUP INC | 6,118 | 7,461 |
| CME GROUP INC | 4,933 | 5,097 |
| COMCAST CORP CL A | 10,024 | 13,834 |
| COSTCO WHOLESALE CORP | 7,890 | 8,666 |
| CVS HEALTH CORP | 9,779 | 10,791 |
| DOLLAR GENERAL CORP | 4,626 | 10,094 |
| DOMINION RESOURCES INC/VA | 8,983 | 8,422 |
| EATON CORP PLC | 6,620 | 13,816 |
| ECOLAB INC | 2,941 | 6,058 |
| ELI LILLY & CO | 4,943 | 11,143 |
| EXXON MOBIL CORP | 12,707 | 7,420 |
| EXXON MOBIL CORP 2.44% 08/16/2029 | 12,037 | 13,026 |
| FACEBOOK INC | 12,669 | 15,843 |
| HOME DEPOT INC. | 6,511 | 12,750 |
| HONEYWELL INTERNATIONAL INC | 5,589 | 14,676 |
| HSBC HOLDINGS PLC VARIABLE 3.973 | 11,030 | 12,702 |
| INTERNATIONAL BUSINESS MACHINES CORP 3.45% 05/15/2029 | 9,977 | 11,571 |
| INTUIT INC | 1,250 | 7,597 |
| ISHARES CORE S&P MIDCAP | 24,737 | 133,301 |
| ISHARES CORE S&P SMALLCAP | 22,816 | 130,038 |
| ISHARES MSCI EAFE ETF | 107,242 | 181,524 |
| ISHARES US REAL ESTATE | 11,097 | 11,049 |
| JP MORGAN CHASE & CO | 2,195 | 12,961 |
| LYONDELLBASELL INDUSTRIES - CL A | 6,418 | 7,974 |
| MASTERCARD INC | 6,023 | 6,425 |
| MCDONALDS CORP | 4,693 | 8,583 |
| MERCK & CO INC | 4,168 | 9,325 |
| MICROSOFT CORP | 19,666 | 46,708 |
| MITSUBISHI UFJ FINANCIAL GROUP INC 2.801% 07/18/2024 | 12,037 | 12,863 |
| MONDELEZ INTERNATIONAL INC | 9,981 | 10,758 |
| MSC INDUSTRIAL DIRECT CO | 6,108 | 6,836 |
| NEXTERA ENERGY INC | 2,164 | 11,418 |
| NVIDIA CORP | 5,394 | 16,188 |
| PEPSICO INC | 5,618 | 13,644 |
| PPG INDUSTRIES INC | 7,521 | 8,942 |
| PROCTER & GAMBLE CO | 6,275 | 8,905 |
| PRUDENTIAL FINL INC | 1,303 | 4,606 |
| QUALCOMM INC | 10,217 | 19,804 |
| RAYTHEON TECHNOLOGIES CORP | 7,834 | 11,656 |
| SALESFORCE.COM | 4,734 | 7,566 |
| SBA COMMUNICATIONS CORP | 7,615 | 7,053 |
| THERMO FISHER SCIENTIFIC INC | 1,690 | 15,371 |
| TRUIST FINANCIAL CORP | 4,688 | 6,854 |
| UNITED PARCEL SERVICE INC | 7,940 | 11,620 |
| UNITEDHEALTH GROUP INC | 11,410 | 13,326 |
| VANGUARD FTSE EMERGING MARKETS ETF | 117,061 | 136,850 |
| VERIZON COMMUNICATIONS | 7,280 | 11,985 |
| VERTEX PHARMACEUTICALS | 6,927 | 8,036 |
| VISA INC | 12,093 | 18,811 |
| WAL MART STORES INC | 9,480 | 14,847 |
| WALT DISNEY CO/THE | 12,085 | 15,763 |
| WEC ENERGY GROUP INC | 4,417 | 5,890 |
| ZOETIES INC | 7,510 | 13,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FHLM 6.25% 07/15/2032 | AT COST | 32,295 | 37,080 |
| FREDDIE MAC POOLS | AT COST | 82,963 | 87,023 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 96 | 131 | 131 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,699 | 1,699 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 220 | 0 | 220 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENT FEE | 23,268 | 23,268 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 623 | 623 | 0 |