| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting services | 1,644 | 1,644 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amer Express Bk 2.5% | 94,403 | 99,270 |
| Capital One Bank 2.1% | 139,220 | 140,540 |
| Capital One NA 2.15% | 49,738 | 50,870 |
| FHLMC PL #C01523 5.0 | 4,176 | 2,028 |
| First Merchants Bank 3% | 20,002 | 21,498 |
| FNCL PL #826611 5.5 | 1,631 | 859 |
| GE Cap Bk Inc Ret 3.3% | 104,014 | 113,884 |
| GE Capital Bank 3.05% | 90,385 | 97,472 |
| Goldman Sachs Bk 2.35% | 139,943 | 144,508 |
| Goldman Sachs BK 3.5% | 49,001 | 52,599 |
| Morgan Stanley Bk 2.7% | 59,930 | 60,300 |
| Morgan Stanley Bk 2.75% | 69,740 | 72,185 |
| Morgan Stanley Bk 3.2% | 108,121 | 112,457 |
| Sallie Mae Bank 1.95% | 159,060 | 169,272 |
| State Bk of India 3% | 70,005 | 74,366 |
| Synchrony Bank 2.85% | 81,200 | 90,303 |
| UBS Bank USA 3.2% | 117,376 | 119,060 |
| UST Infl Idx 0.125% | 302,487 | 323,177 |
| UST Infl Idx 0.625% | 173,716 | 182,002 |
| Sallie Mae Bank 1.9% | 88,259 | 88,696 |
| Enerbank USA Inc .65 | 39,952 | 40,038 |
| Live Oak Banking 1.06% | 149,195 | 149,392 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR Lg Cap Multistyle | AT COST | 884,644 | 1,190,941 |
| AQR Style Premia Alt | AT COST | 2,979,998 | 2,168,192 |
| DFA Emerging Markets Core Equity | AT COST | 1,132,793 | 1,655,319 |
| DFA Global Real Estate | AT COST | 765,000 | 786,998 |
| DFA Intl Core Equity | AT COST | 751,948 | 994,079 |
| DFA Intl Small Cap Value | AT COST | 1,822,896 | 2,023,609 |
| DFA Intl Value III | AT COST | 1,939,977 | 1,870,867 |
| DFA TA US Core Equity 2 | AT COST | 2,509,269 | 4,195,248 |
| DFA US Small Cap | AT COST | 2,927,908 | 4,169,291 |
| DFA Diversified Fixed Income | AT COST | 251,570 | 251,318 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 1,350 | 1,350 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Prepaid taxes | 8,240 | 5,880 | 5,880 |
| Misc | 331 | 331 | 331 |
| Income adjustment | 21,283 | 27,378 | 27,378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues | 1,120 | 560 | 560 | |
| Office expense | 979 | 245 | 734 | |
| Insurance | 988 | 247 | 741 | |
| Misc expense | 600 | 300 | 300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Use tax payable | 17 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment advisor fees | 34,099 | 34,099 | 0 |
| Name | Address |
|---|---|
| Janice K Seagraves Charitable Lead |
750 Green Acres Twin Falls,ID83301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 5,867 | 0 | 0 | |
| Foreign tax | 10,980 | 10,980 | 0 |