| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 80,078 | 88,185 |
| 592905509 METROPOLITAN WEST T/ | 163,661 | 171,005 |
| 72201F490 PIMCO INCOME FUND OP | 44,555 | 45,294 |
| 72201U638 PIMCO MORTAGE OPPORT | 146,278 | 148,249 |
| 74256W584 PRINCIPAL MIDCAP FUN | 46,969 | 74,886 |
| 957663503 WESTERN ASSET CORE P | 112,994 | 118,865 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 53,197 | 70,473 |
| 02079K305 ALPHABET INC COM CL | 24,527 | 36,805 |
| 024525719 AMERICAN BEACON FRON | 15,780 | 15,175 |
| 037833100 APPLE INC COM | 17,407 | 55,066 |
| 13321L108 CAMECO CORP COM | 18,990 | 24,200 |
| 169656105 CHIPOTLE MEXICAN GRI | 7,540 | 9,707 |
| 25746U109 DOMINION ENERGY INC | 8,035 | 7,069 |
| 27826A144 PARAMETRIC VOL RSK P | 96,604 | 110,354 |
| 35671D857 FREEPORT-MCMORAN COP | 11,575 | 19,385 |
| 38142V845 GOLDMAN SACHS INTL E | 105,600 | 114,498 |
| 46137V357 INVESCO S&P 500 EQUA | 116,469 | 142,972 |
| 46625H100 JP MORGAN CHASE & CO | 13,550 | 18,679 |
| 500754106 KRAFT HEINZ CO COM | 11,851 | 11,542 |
| 57636Q104 MASTERCARD INC COM C | 9,740 | 21,059 |
| 58933Y105 MERCK & CO INC COM | 16,133 | 15,787 |
| 594918104 MICROSOFT CORP COM | 20,068 | 38,256 |
| 641224415 NEUBERGER BERMAN EME | 96,695 | 120,867 |
| 65339F101 NEXTERA ENERGY INC C | 6,790 | 11,187 |
| 690742101 OWENS CORNING INC CO | 9,288 | 10,228 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,266 | 8,224 |
| 776696106 ROPER TECHNOLOGIES I | 6,636 | 10,777 |
| 824348106 SHERWIN WILLIAMS CO | 4,187 | 7,349 |
| 883556102 THERMO FISHER SCIENT | 7,652 | 15,371 |
| 92532F100 VERTEX PHARMACEUTICA | 10,650 | 11,108 |
| 92837F755 VIRTUS SEIX FLTG RAT | 31,107 | 29,994 |
| 962879102 WHEATON PRECIOUS MET | 7,410 | 6,303 |
| 98419M100 XYLEM INC COM | 6,100 | 8,347 |
| 98978V103 ZOETIS INC COM CL A | 7,855 | 13,240 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 023135106 AMAZON COM INC COM | AT COST | 16,489 | 32,569 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 11,567 | 12,570 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 11,263 | 14,186 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 7,086 | 10,462 |
| 060505104 BANK OF AMERICA CORP | AT COST | 14,703 | 16,216 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 3,915 | 6,682 |
| 11135F101 BROADCOM INC COM | AT COST | 16,215 | 18,828 |
| 20030N101 COMCAST CORP COM CL | AT COST | 4,905 | 7,284 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 5,451 | 10,173 |
| 231021106 CUMMINS INC COM | AT COST | 11,917 | 11,582 |
| 235851102 DANAHER CORP DEL COM | AT COST | 7,439 | 14,217 |
| 254687106 WALT DISNEY CO COM | AT COST | 14,761 | 23,735 |
| 437076102 HOME DEPOT INC COM | AT COST | 10,390 | 15,406 |
| 458140100 INTEL CORP COM | AT COST | 8,717 | 8,270 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 9,228 | 14,726 |
| 464288687 ISHARES PREFERRED & | AT COST | 20,343 | 22,952 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 6,505 | 15,405 |
| 609207105 MONDELEZ INTERNATION | AT COST | 7,329 | 9,063 |
| 67066G104 NVIDIA CORP COM | AT COST | 11,016 | 25,588 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 10,775 | 13,621 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 9,250 | 13,218 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 72,282 | 80,077 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 40,939 | 54,952 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT FOR RETURN OF CAPITAL | 337 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,655 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 390 | 390 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |