| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,400 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 27,532 | 28,917 |
| 592905509 METROPOLITAN WEST T/ | 45,050 | 46,004 |
| 72201U638 PIMCO MORTAGE OPPORT | 35,832 | 35,897 |
| 74256W584 PRINCIPAL MIDCAP FUN | 13,510 | 15,981 |
| 957663503 WESTERN ASSET CORE P | 20,500 | 21,308 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | 20,000 | 21,722 |
| 46137V357 INVESCO S&P 500 EQUA | 24,902 | 28,441 |
| 464287200 ISHARES CORE S&P 500 | 42,176 | 55,182 |
| 4812A1142 JPMORGAN US EQUITY F | 16,204 | 31,167 |
| 641224415 NEUBERGER BERMAN EME | 16,746 | 23,770 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 11,772 | 17,921 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 43,235 | 56,362 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 21,319 | 28,751 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 13 | 0 | 13 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 13 | 0 | 13 | |
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 146 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 81 | 81 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |