| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905509 METROPOLITAN WEST T/ | 18,513 | 19,003 |
| 72201U638 PIMCO MORTAGE OPPORT | 15,000 | 15,027 |
| 74256W584 PRINCIPAL MIDCAP FUN | 4,631 | 6,400 |
| 957663503 WESTERN ASSET CORE P | 10,000 | 10,365 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38142V845 GOLDMAN SACHS INTL E | 5,949 | 6,302 |
| 46137V357 INVESCO S&P 500 EQUA | 7,789 | 8,928 |
| 464287200 ISHARES CORE S&P 500 | 27,417 | 35,287 |
| 641224415 NEUBERGER BERMAN EME | 4,958 | 8,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 10,987 | 11,819 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 3,984 | 6,433 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 21,883 | 28,704 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 11,486 | 15,060 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 73 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 31 | 31 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4 | 4 | 0 |