| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 33,124 | 36,383 |
| 464287242 ISHARES IBOXX $INVES | 18,953 | 21,686 |
| 592905509 METROPOLITAN WEST T/ | 53,655 | 54,223 |
| 72201U638 PIMCO MORTAGE OPPORT | 47,303 | 46,665 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 10,800 | 13,617 |
| 09260B747 BLACKROCK FLOATING R | 17,150 | 16,394 |
| 38142V845 GOLDMAN SACHS INTL E | 18,411 | 19,594 |
| 464287200 ISHARES CORE S&P 500 | 9,831 | 33,410 |
| 641224415 NEUBERGER BERMAN EME | 14,972 | 20,425 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 464287499 ISHARES RUSSELL MIDC | AT COST | 3,418 | 11,311 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 38,115 | 37,334 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 41,520 | 46,484 |
| 46432F396 ISHARES MSCI USA MOM | AT COST | 6,935 | 12,097 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,371 | 13,127 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 11,391 | 10,603 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 7,149 | 8,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 157 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 80 | 80 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |