| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BD | 326,256 | 361,307 |
| PAYDEN LOW DURATION FD | 109,943 | 110,083 |
| PIMCO TOTAL RETURN INSTL | 440,299 | 447,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA CONTRARIAN CORE CL Z | 326,975 | 453,075 |
| COLUMBIA S/C VALUE II Z | ||
| DODGE & COX INTL STOCK | 92,936 | 92,310 |
| HARBOR CP APPRE RTRMT CL | 247,108 | 414,027 |
| HARTFORD SCHRODR MKTS EQ CL | 92,488 | 124,923 |
| MFS INTERNATIONAL GROWTH | 236,282 | 287,881 |
| NATIONWIDE BAILARD INTL EQUITI | 103,489 | 106,779 |
| NATIONWIDE INSTL SVC FD | ||
| NUVEEN REAL EST SECS CL R6 | 113,509 | 100,862 |
| PAYDEN LOW DURATION FD | ||
| PIMCO TOTAL RETURN INSTL | ||
| T ROWE PRICE GROWTH STOCK FD | ||
| TIAA-CREF MID-CAP VALUE INSTL | ||
| VANGUARD FTSE DEVELOPED MARKET | 165,358 | 176,329 |
| VANGUARD FTSE EMRG MRKTS ETF | 134,585 | 150,330 |
| VNGRD 500 INDEX FD ADMIRAL CL | 275,891 | 366,731 |
| ISHARES CORE US AGGREGATE BD E | ||
| VICTORY RS SM CAP GROW | ||
| DELAWARE SM CAP CORE FD CL R6 | 160,564 | 194,384 |
| DFA LARGE CAP INTERNATIONAL PO | 106,872 | 119,970 |
| DODGE & COX STOCK FD | 390,930 | 433,137 |
| LEGG MASON CLR BRG LC | 391,127 | 391,714 |
| OAKMARK INTERNATIONAL INTL | 106,495 | 132,001 |
| PIMCO RAE FUNDAMENTAL US | 383,388 | 421,142 |
| UNDISCOVERED MGRS BEHAVL R6 | 160,763 | 213,177 |
| VANGUARD GRO & INC ADMIRAL SHR | 393,002 | 401,505 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OR STATE FILING FEE | 629 | 0 | 629 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 387 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 2,311 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,436 | 1,436 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 273 | 273 | 0 |