| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS TR EMG MKTS INST | 50,128 | 50,126 |
| BAIRD CORE PLUS BOND INST | 223,736 | 242,407 |
| METROPOLITAN WEST T/R BOND-I # | 426,245 | 439,814 |
| VIRTUS SEIX FLOATING RT HIGH I | ||
| BNY MELLON INTERNATIONAL BONDF | 142,190 | 142,824 |
| BLACKROCK STRATEGIC INC OPPORT | 112,567 | 113,952 |
| VANGUARD S-T FEDERAL FUND CL A | 72,939 | 75,970 |
| FEDERATED MERMES INSTL HIGH YI | 34,858 | 37,449 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 19,390 | 20,161 |
| BANKUNITED, INC | 6,594 | 9,245 |
| APPLE COMPUTER INC | 6,679 | 35,163 |
| JOHNSON & JOHNSON COMPANY | 9,260 | 22,820 |
| MICROSOFT CORP | 4,032 | 37,589 |
| PROCTER & GAMBLE CO | 13,381 | 24,767 |
| S&P 500 DEP REC (SPDR) | 21,745 | 33,275 |
| ISHARES CORE MSCI EAFE INDEX | 255,484 | 382,137 |
| BOSTON PARTNERS LONG SHORT RES | ||
| ABBOTT LABORATORIES | 13,635 | 38,431 |
| RAYTHEON COMPANY | ||
| ASHLAND GLOBAL HOLDINGS | 14,053 | 15,840 |
| BLACKROCK INC | 12,954 | 33,191 |
| CANADIAN NATIONAL RAILWAY | 9,695 | 20,981 |
| CATERPILLAR INCORPORATED | 15,993 | 19,658 |
| CISCO SYSTEMS | 13,091 | 20,630 |
| CHARLES SCHWAB CORP | 15,586 | 18,935 |
| EATON CORP PLC IE | 12,687 | 21,385 |
| GOLDMAN SACHS GROUP INC | 16,579 | 20,306 |
| ECOLAB INC | 10,533 | 25,963 |
| CHEVRON CORP | 25,252 | 17,903 |
| CINTAS CORPORATION | 6,809 | 13,078 |
| JP MORGAN CHASE & CO | 10,464 | 26,939 |
| INTEL CORPORATION | 21,351 | 26,654 |
| QUEST DIAGNOSTICS | 27,729 | 32,653 |
| MERCK & CO INC (NEW) | ||
| DIGITAL RLTY TR INC | 22,158 | 25,809 |
| PAYCHEX INC | 10,068 | 24,972 |
| PEPSICO INC | 12,556 | 22,393 |
| FIRST REPUBLIC BANK | 32,275 | 47,899 |
| STRYKER CORP | 10,282 | 37,736 |
| TJX COS INC | 12,166 | 32,574 |
| EXXON MOBIL CORP | ||
| UNITED TECHNOLOGIES CORP | ||
| VISA INC CL A | 6,637 | 32,372 |
| WALT DISNEY CO | 12,766 | 34,605 |
| OPPENHEIMER DEVELOPING MKT Y | 155,332 | 237,469 |
| CREDIT SUISSE COMM RET STRATEG | 80,202 | 68,987 |
| NATIONAL RETAIL PPTYS INC | ||
| GILEAD SCIENCES INC | 21,855 | 17,187 |
| ISHARES RUSSELL 2000 INDEX FD | 129,096 | 174,886 |
| PFIZER INCORPORATED | 18,474 | 20,172 |
| BROWN ADVISORY SMALL-CAP FUNDA | 127,063 | 145,185 |
| FASTENAL CO | 16,511 | 29,591 |
| VANGUARD REIT INDEX ETF | 73,975 | 87,223 |
| BLACKROCK MULTI-ASSET INCOME # | 136,274 | 135,721 |
| KELLOGG COMPANY | 26,240 | 24,705 |
| TARGET CORP COM | 15,138 | 34,247 |
| SPDR UTILITES SELECT SECTOR | 22,891 | 26,209 |
| HONEYWELL INTERNATIONAL INC | 18,443 | 28,076 |
| LOWES COMPANIES INC | 6,644 | 12,359 |
| QUALCOMM INCORPORATED | 6,618 | 14,929 |
| SHERWIN WILLIAMS CO | 6,968 | 11,024 |
| EATON VANCE ALL ASSSET STRATEG | 129,540 | 149,124 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,653 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 846 | 0 | 0 |