| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,750 | 2,375 | 2,375 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 400000 units Apple Inc Note 3.45% | 440,480 | 440,480 |
| 400000 units Blackrock Inc Note 3.375% | 417,351 | 417,351 |
| 3929 units iShares JP Morgan EM Local Currency Bond ETF | 177,787 | 177,787 |
| 7982 units iShares Core 1-5 Year USD Bond ETF | 412,190 | 412,190 |
| 5414 units iShares Core Total USD Bond Market ETF | 295,496 | 295,496 |
| 400000 units Johnson & Johnson Note 3.55% | 404,692 | 404,692 |
| 400000 units Johnson & Johnson Note 3.375% | 437,124 | 437,124 |
| 1260 units SPDR Blackstone GSO Senior Loan ETF | 57,519 | 57,519 |
| 75 units iShares JP Morgan EM Local Currency Bond ETF | 3,394 | 3,394 |
| 447 units iShares Core 1-5 Year USD Bond ETF | 23,083 | 23,083 |
| 139 units iShares Core Total USD Bond Market ETF | 7,587 | 7,587 |
| 68 units SPDR Blackstone GSO Senior Loan ETF | 3,104 | 3,104 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 545 units Invesco QCQ Trust | 170,988 | 170,988 |
| 774 units Invesco S&P 500 Equal Weight Consumer Dis ETF | 94,668 | 94,668 |
| 12710 units iShares MSCI USA ESG Select ETF | 1,046,541 | 1,046,541 |
| 5131 units SPDR Portfolio S&P 600 Small Cap ETF | 183,690 | 183,690 |
| 2620 units Schwab US Large Cap Value ETF | 155,969 | 155,969 |
| 3546 units Healthcare Select Sector SPDR | 402,258 | 402,258 |
| 2600 units Consumer Staples Select Sector SPDR | 175,370 | 175,370 |
| 2731 units Consumer Discretionary Select Sector SPDR | 439,090 | 439,090 |
| 11207 units Financial Select Sector SPDR | 330,382 | 330,382 |
| 3063 units Industrial Select Sector SPDR | 271,229 | 271,229 |
| 6340 units Technology Select Sector SPDR | 824,327 | 824,327 |
| 12500 units Goldman Sachs ActiveBeta Emerging Markets | 477,125 | 477,125 |
| 1916 units iShares MSCI Taiwan ETF | 101,701 | 101,701 |
| 10000 units iShares ESG MSCI EAFE ETF | 730,400 | 730,400 |
| 3398 units JPMorgan BetaBuilders Canada ETF | 91,168 | 91,168 |
| 2844 units KraneShares CSI China Internet ETF | 218,391 | 218,391 |
| 2141 units KraneShares Bosera MSCI China A ETF | 98,251 | 98,251 |
| 238663 units Major Drilling Group International, Inc. | 1,436,751 | 1,436,751 |
| 1247 units Vanguard FTSE All World ex US Small Cap Index | 151,935 | 151,935 |
| 79 units Fidelity MSCI Health Care Index ETF | 4,562 | 4,562 |
| 150 units Fidelity MSCI Industrials Index ETF | 7,052 | 7,052 |
| 110 units Fidelity Materials Index EFT | 4,413 | 4,413 |
| 70 units Invesco QQQ Trust | 21,962 | 21,962 |
| 40 units Invesco S&P 500 Equal Weight Consumer Dis ETF | 4,892 | 4,892 |
| 10 units Invesco S&P SmallCap Health Care ETF | 1,699 | 1,699 |
| 25 units iShares Core S&P Mid Cap ETF | 5,746 | 5,746 |
| 596 units iShares MSCI USA ESG Select ETF | 49,075 | 49,075 |
| 478 units SPDR Portfolio S&P 600 Small Cap ETF | 17,112 | 17,112 |
| 70 units Schwab US Large Cap Value ETF | 4,167 | 4,167 |
| 283 units Goldman Sachs ActiveBeta Emerging Markets | 10,802 | 10,802 |
| 39 units iShares MSCI Taiwan ETF | 2,070 | 2,070 |
| 241 units iShares ESG MSCI EAFE ETF | 17,603 | 17,603 |
| 58 units JPMorgan BetaBuilders Canada ETF | 1,556 | 1,556 |
| 58 units KraneShares CSI China Internet ETF | 4,454 | 4,454 |
| 43 units KraneShares Bosera MSCI China A ETF | 1,973 | 1,973 |
| 24 units Vanguard FTSE All-World ex US Small Cap Index | 2,924 | 2,924 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5265 units Aberdeen Standard Bloomberg All Commodity | FMV | 115,304 | 115,304 |
| 11000 units First Trust Preferred Securities & Income ETF | FMV | 222,090 | 222,090 |
| 5333 units iShares Gold Trust | FMV | 96,687 | 96,687 |
| 355 units Aberdeen Standard Bloomberg All Commodity | FMV | 7,775 | 7,775 |
| 375 units First Trust Preferred Securities & Income ETF | FMV | 7,571 | 7,571 |
| 400 units iShares Gold Trust | FMV | 7,252 | 7,252 |
| Spinnaker Diversified Managers Fund, LLC | FMV | 278,983 | 278,983 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 360 | 0 | 360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Present Interest in Charitable Lead Trust | 4,877,137 | 4,820,145 | 4,820,145 |
| Description | Amount |
|---|---|
| Remainder Interest in CLAT | 56,992 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Partnership Investment Income | -357 | -557 | -357 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 2,764,646 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 36,244 | 36,244 | 0 |