| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,064 | 813 | 0 | 3,251 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OPERATING PROPERTY - OREGON LAND | 2012-11-05 | 402,528 | L | 0 | 0 | 0 | |||
| FENCE | 2013-06-30 | 10,349 | 4,485 | SL | 15.000000000000 | 690 | 0 | 690 | |
| FENCE INSTALLATION | 2013-09-30 | 20,897 | 8,706 | SL | 15.000000000000 | 1,393 | 0 | 1,393 | |
| ROADS & TRAILS | 2013-09-30 | 52,062 | 21,694 | SL | 15.000000000000 | 3,471 | 0 | 3,471 | |
| FENCE | 2014-11-10 | 33,664 | 11,594 | SL | 15.000000000000 | 2,244 | 0 | 2,244 | |
| ROADS & TRAILS | 2014-12-15 | 13,131 | 4,448 | SL | 15.000000000000 | 875 | 0 | 875 | |
| CULVERT | 2018-10-31 | 17,070 | 1,280 | SL | 15.000000000000 | 1,138 | 0 | 1,138 | |
| 2019 CULVERT | 2019-01-17 | 18,105 | 604 | SL | 15.000000000000 | 1,207 | 0 | 1,207 | |
| FENCE | 2020-01-27 | 15,253 | SL | 15.000000000000 | 932 | 0 | 932 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OPERATING PROPERTY - OREGON LAND | 402,528 | 0 | 402,528 | 402,528 |
| FENCE | 10,349 | 5,175 | 5,174 | 5,174 |
| FENCE INSTALLATION | 20,897 | 10,099 | 10,798 | 10,798 |
| ROADS & TRAILS | 52,062 | 25,165 | 26,897 | 26,897 |
| FENCE | 33,664 | 13,838 | 19,826 | 19,826 |
| ROADS & TRAILS | 13,131 | 5,323 | 7,808 | 7,808 |
| CULVERT | 17,070 | 2,418 | 14,652 | 14,652 |
| 2019 CULVERT | 18,105 | 1,811 | 16,294 | 16,294 |
| FENCE | 15,253 | 932 | 14,321 | 14,321 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 4,470 | 0 | 0 | 4,470 |
| HABITAT RESTORATION | 6,379 | 0 | 0 | 6,379 |
| IMPROVEMENTS | 2,324 | 0 | 0 | 2,324 |
| INSURANCE | 878 | 0 | 0 | 878 |
| PLANS & PREP | 3,000 | 0 | 0 | 3,000 |
| REPAIR & MAINTENANCE | 336 | 0 | 0 | 336 |
| ROAD MAINTENANCE | 4,855 | 0 | 0 | 4,855 |
| TEMP LABOR | 3,452 | 0 | 0 | 3,452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATTLE SALES | 3,259 | 3,259 | |
| NRCS COST SHARE REIMBURSEMENT | 17,174 | 17,174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 371 | 0 | 0 | 371 |
| FEDERAL EXCISE TAX EXPENSE | 638 | 0 | 0 | 0 |
| OREGON CT-12 TAX EXPENSE | 298 | 0 | 0 | 0 |