| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,715 | 1,179 | 3,536 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 3.75% 01 JUN 2026 | 15,834 | 17,600 |
| AMERICAN HONDA FINANCE CORP 2.65% | 24,964 | 25,061 |
| AMERICAN TOWER CORP 3.1% 15 JUN 2050 | 17,873 | 18,540 |
| AMGEN INC CALLABLE DTD 08/19/2016 2.25% 08/19/2023 | 16,900 | 17,857 |
| ANHEUSER BUSCH INBEV WORLDWIDE 4.9% 23 JAN 2031 | 15,165 | 19,107 |
| APPLE INC 2.1% 09/22/2022 | 15,852 | 16,495 |
| APPLE INC 2.4$ 20 AUG 2050 | 18,912 | 19,445 |
| AT&T INC DTD 5/4/2015 4.5% 05/15/2035 | 15,670 | 19,415 |
| BANK OF AMERICA CORP 6.11% 01/29/2037 | 12,660 | 18,935 |
| BANK OF AMERICA CORP VARIABLE 3.559% 23 APR 2027 | 16,000 | 18,066 |
| BANK OF NOVA SCOTIA 2.2% 03 FEB 2025 | 16,961 | 18,064 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25% 15 JAN 2049 | 17,980 | 19,926 |
| BLACKROCK INC 1.9% 28 JAN 2031 | 17,956 | 18,841 |
| BLACKROCK TACTICAL OPPORT FD | 123,556 | 123,291 |
| BP CAPITAL MARKETS AMERICA INC 3.796% | 16,107 | 18,143 |
| CALAOMOS MKT NEU INC | 269,058 | 285,233 |
| CAPITAL ONE FINANCIAL CORP 3.65% 11 MAY 2027 | 16,986 | 19,490 |
| CHARLES SCHWAB .9% 11 MAR 2026 | 15,989 | 16,205 |
| CITIGROUP INC VARIABLE .775% 30 OCT 2024 | 25,003 | 25,162 |
| COMCAST CORP 3.75% 01 APR 2040 | 18,161 | 19,328 |
| DOUBLELINE EMERGING MARKETS FIXED INC FD | 60,326 | 61,691 |
| DUKE ENERGY CORP 2.4% 08/15/2022 | 15,636 | 16,482 |
| DUPONT DE NEMOURS INC 4.205% 11/15/2023 | 16,184 | 17,652 |
| EQUINOR ASA 3.7% 03/01/2024 | 15,173 | 16,482 |
| EXXON MOBIL CORP 2.44% 16 AUG 2029 | 16,045 | 17,368 |
| EXXON MOBILE CORP 4.327% 19 MAR 2050 | 14,000 | 18,330 |
| FIFTH THIRD BANK CALLABLE 06/14/16 2.25% 06/14/2021 | 16,960 | 17,118 |
| FNMA 2.125% 04/24/2026 | 14,876 | 17,432 |
| GILEAD SCIENCES INC CALLABLE DTD 09/14/2015 3.65% 03/01/2026-2025 | 16,007 | 18,152 |
| GOLDMAN SACHS GROUP INC 2.905% 07/24/2023 | 17,822 | 18,695 |
| HP INC 3.4% 17 JUNE 2030 | 17,972 | 20,031 |
| HSBC HOLDINGS PLC VARIABLE 3.973% | 16,045 | 18,476 |
| INTERNATIONAL BUSINESS MACHINES 02/19/2016 3.45% 2/29/2026 | 15,988 | 18,156 |
| INTERNATIONAL BUSINESS MACHINES 3.5% 15 MAY 2029 | 15,964 | 18,513 |
| JP MORGAN CHASE & CO VARIABLE 3.782@ 02/01/2028 | 32,601 | 36,780 |
| JP MORGAN STRATEGIC INC OPPORT FD | 275,722 | 276,193 |
| JP MORGAN HEDGED EQUITY FUND | 270,146 | 333,029 |
| KROGER CO CALLABLE 10/03/2016 2.65% 10/15/2026 | 16,726 | 18,569 |
| LLOYDS BANKING GROUP PLC 4.375% 03/22/2028 | 16,063 | 19,042 |
| LOWES COS INC 3.65% 05 APR 2029 | 17,038 | 18,672 |
| MITSUBISHI UFJ FINANICAL GRP INC VARIABLE .848% 15 SEP 2024 | 18,016 | 18,107 |
| MOLSON COORS BREWING CO 05/03/12 5% 05/01/2042 | 16,017 | 20,024 |
| MORGAN STANLEY 10/23/2014 3.7% 10/23/2024 | 16,065 | 17,805 |
| MORGAN STANLEY 2.75% 05/19/2022 | 18,044 | 18,589 |
| ORACLE CORP 2.625% 02/15/2023 | 15,959 | 16,747 |
| PGIM HIGH YIELD FUND | 203,849 | 205,205 |
| PROCTER & GAMBLE CO 3% 25 MAR 2030 | 18,370 | 20,757 |
| ROYAL BANK OF CANADA 2.5% 09/22/2021 | 17,003 | 17,015 |
| SHELL INTL FINANCE BV 2.375% | 18,735 | 20,455 |
| SOUTHERN CO 3.70% 30 APR 2030 | 17,019 | 19,685 |
| SYSCO CORP 3.3% 15 FEB 2050 | 17,307 | 19,868 |
| TD AMERITRADE HOLDING CORP 3.75% 04/01/2024 | 16,060 | 17,566 |
| TOYOTA MOTOR CREDIT CORP 2.95% 04/13/2021 | 18,015 | 18,133 |
| TOYOTA MOTOR CREDIT CORP 9/15/11 3.4% 09/15/2021 | 18,027 | 18,386 |
| TRUIST FINANCIAL CORP 2.7% 27 JAN 2022 | 17,990 | 18,425 |
| VALERO ENERGY CORP 09/12/2016 3.4% 09/15/2026 | 15,805 | 17,543 |
| VANGUARD EMERGING MKTS BOND FD | 38,960 | 41,499 |
| VERIZON COMMUNICATIONS INC .85% 20 NOV 2025 | 15,998 | 16,126 |
| WALMART INC 3.55% 06/26/2025 | 16,073 | 18,118 |
| WELLS FARGO & CO 2.5% 01/15/2021 | 16,989 | 17,011 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 41,392 | 50,468 |
| AIR PORDUCTS AND CHEMICALS INC | 39,069 | 44,808 |
| ALLIANT ENERGY CORP | 22,645 | 40,039 |
| ARTHUR J GALLAGHER & CO | 10,311 | 56,783 |
| BANK OF AMERICA CORP | 68,729 | 67,682 |
| BLACKROCK INC | 20,372 | 61,331 |
| BRISTOL MYERS SQUIBB CO | 35,159 | 37,342 |
| CHEVRON CORP | 33,007 | 62,408 |
| CHUBB LIMITED | 36,119 | 50,794 |
| CISCO SYSTEMS INC | 18,767 | 19,287 |
| CLOROX CO | 17,851 | 27,259 |
| COCA COLA CO | 51,926 | 65,808 |
| COMCAST CORP | 45,336 | 66,338 |
| CONOCOPHILLIPS | 20,448 | 13,637 |
| CVS HEALTH CORP | 56,304 | 64,475 |
| DOMINION RES NC VA NEW | 42,442 | 57,227 |
| ELI LILLY & CO | 19,592 | 49,639 |
| EXELON CORP | 36,893 | 43,149 |
| EXXON MOBIL CORP | 27,462 | 17,766 |
| GENERAL DYNAMICS CORP | 48,109 | 40,628 |
| GENUINE PARTS CO | 20,086 | 26,413 |
| HERSHEY CO | 36,374 | 43,109 |
| HOME DEPOT INC | 36,233 | 53,655 |
| HONEYWELL INTL INC | 33,948 | 56,153 |
| HUBBELL INC | 34,669 | 47,978 |
| INVESCO LTD | 233,817 | 349,743 |
| JOHNSON & JOHNSON | 57,864 | 62,322 |
| JP MORGAN CHASE & CO | 16,674 | 65,441 |
| LYONDELLBASELL INDUSTRIES CL A | 42,085 | 52,979 |
| MERCK & CO INC NEW | 27,858 | 65,358 |
| METLIFE INC | 52,212 | 57,655 |
| MICROSOFT CORP | 13,287 | 58,719 |
| MSC INDUSTRIAL DIRECT CO INC | 49,601 | 53,081 |
| NASDAQ INC | 32,647 | 50,839 |
| NEXTERA ENERGY INC | 8,567 | 54,005 |
| NUANCE MID CAP VALUE FD | 172,122 | 185,271 |
| OMNICON GROUP INC | 50,078 | 42,162 |
| PEPSICO INC | 28,734 | 42,117 |
| PPL CORP | 21,083 | 18,612 |
| PROCTER & GAMBLE CO | 26,934 | 44,664 |
| QUALCOMM INC | 11,336 | 35,952 |
| SYSCO CORP | 38,686 | 38,541 |
| TE CONNECTIVITY LTD | 23,522 | 36,079 |
| TEXAS INSTRUMENTS | 39,457 | 57,281 |
| TRUIST FINANCIAL CORP | 15,302 | 30,292 |
| UNION PACIFIC CORP | 44,395 | 46,433 |
| UNITEDHEALTH GROUP INC | 16,362 | 24,548 |
| US BANCORP | 18,338 | 41,512 |
| VERIZON COMMUNICATIONS | 54,292 | 73,026 |
| WAL MART STORES INC | 32,693 | 62,994 |
| WASTE MGMT INC | 30,821 | 68,163 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURES STRATEGY FD CL I | AT COST | 150,857 | 125,678 |
| ARTISAN DEVELOPING WORLD FD | AT COST | 66,020 | 131,009 |
| ARTISAN MID CAP FUND FD | AT COST | 167,158 | 219,416 |
| BARON EMERGING MKTS INST | AT COST | 185,715 | 320,611 |
| FANNIE MAE POOLS | AT COST | 302,875 | 324,218 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 07/15/2023 | AT COST | 47,508 | 54,076 |
| FREDDIE MAC GOLD POOLS | AT COST | 117,065 | 121,876 |
| INVESCO INTL GROWTH FD | AT COST | 280,707 | 280,494 |
| PGIM QMA SMALL CAP VALUE FD | AT COST | 240,489 | 193,629 |
| VICTORY RS SMALL CAP GROWTH FD CL Y | AT COST | 170,499 | 245,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 500 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 106 | 14 | 14 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 3,232 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 2,227 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 3,084 | 0 | 3,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 918 | 918 | 0 |