| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | ||
| ALLSTATE CORP | 2,478 | 43,972 |
| AMERICAN EXPRESS CO | 6,845 | 34,459 |
| AT & T INC COM | 7,385 | 79,291 |
| CHEVRON CORP | 5,643 | 109,785 |
| COSTCO WHOLESALE CORP | 11,255 | 150,712 |
| EXXON MOBIL CORP | ||
| GENERAL MLS INC | 15,659 | 63,210 |
| HOME DEPOT INC | 20,350 | 185,934 |
| INTEL CORP | 25,220 | 84,694 |
| JOHNSON & JOHNSON | 25,898 | 47,214 |
| JP MORGAN CHASE & CO | 44,800 | 152,484 |
| KIMBERLY CLARK CORP | 2,252 | 74,157 |
| MERCK & CO | 43,135 | 98,160 |
| MICROSOFT CORP | 23,100 | 266,904 |
| NEXTERA ENERGY INC | 3,801 | 123,440 |
| PFIZER INC | 28,487 | 51,534 |
| PROCTER & GAMBLE CO | 12,311 | 41,742 |
| THE TRAVELERS COS INC | 16,319 | 56,148 |
| VERIZON COMMUNICATIONS | 15,947 | 93,589 |
| WASTE MGMT INC | 22,082 | 82,551 |
| WELLS FARGO & CO | 19,152 | 21,126 |
| WEYERHAEUSER CO | 39,335 | 78,192 |
| CORTEVA INC | ||
| DUPONT DE NEMOURS INC COM | ||
| ISHARES MSCI EAFE | 68,356 | 94,848 |
| VANGUARD REAL | 17,239 | 16,986 |
| VANGUARD SMALL-CAP | 39,087 | 38,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | |||
| PT-CHARITABLE INCM FD | AT COST | 601,582 | 612,273 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 89,765 | 91,402 |
| PRUDENTIAL TOTAL RTRN BD CL Q | AT COST | 135,000 | 141,742 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 200,000 | 208,856 |
| VNGRD ST TERM INVMT | AT COST | 30,000 | 30,109 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| OTHER NON-ALLOCABLE EXPENSES | 940 | 940 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 521 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 121 | 121 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |