| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INC OPPORT | 188,939 | 191,850 |
| BAIRD CORE PLUS BOND INST | 376,083 | 407,231 |
| METROPOLITAN WEST T/R BOND-I # | 708,505 | 730,289 |
| VANGUARD S-T FEDERAL FUND CL A | 121,183 | 126,214 |
| GOLDMAN SACHS TR EMG MKTS INST | 82,532 | 84,224 |
| BNY MELLON INTERNATIONAL BONDF | 238,461 | 238,339 |
| VIRTUS SEIX FLOATING RT HIGH I | ||
| FEDERATED HERMES INSTL HIGH YI | 48,168 | 51,749 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 2000 INDEX FD | 215,576 | 293,306 |
| VANGUARD 500 INDEX SIGNAL SHS | 198,803 | 424,667 |
| OPPENHEIMER DEVELOPING MARKETS | 265,996 | 405,172 |
| ISHARES EDGE MSCI USA QUALITY | 556,993 | 559,353 |
| ISHARES CORE MSCI EAFE INDEX T | 428,942 | 641,017 |
| BOSTON PRTNS L/S RESEAR | ||
| CREDIT SUISSE COMM RET STRATEG | 123,263 | 115,077 |
| T ROWE PRICE DIVIDEND GROWTH F | 268,092 | 425,380 |
| VANGUARD REIT INDEX ETF | 134,618 | 144,211 |
| BLACKROCK MULTI-ASSET INCOME # | 226,109 | 225,445 |
| VANGUARD VALUE ETF | ||
| BROWN ADVISORY SMALL-CAP FUNDA | 230,278 | 240,818 |
| ISHARES S&P 500 / BARRA GROWTH | 163,589 | 170,527 |
| SPDR FINANCIALS SELECT SECTOR | 62,461 | 64,266 |
| SPDR SELECT SECTOR SPDR TR IND | 40,815 | 40,290 |
| EATON VANCE ALL ASSET STRATEGY | 213,753 | 245,954 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,989 |
| WASH SALE ADJUSTMENT | 844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,939 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,000 | 0 | 0 |