| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 11,800 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING:16 S MKT | 1997-06-30 | 275,220 | 154,814 | SL | 40.000000000000 | 6,881 | 0 | 6,881 | |
| CONSTRUCTION: 16 S MKT | 1997-12-31 | 11,518 | 6,336 | SL | 40.000000000000 | 288 | 0 | 288 | |
| CONSTRUCTION: 16 S MKT | 1998-02-28 | 700 | 387 | SL | 40.000000000000 | 18 | 0 | 18 | |
| DEVELOPMENT COSTS: 1998 | 2002-07-01 | 33,645 | 14,719 | SL | 40.000000000000 | 841 | 0 | 841 | |
| DEVELOPMENT COSTS: 1999 | 2002-07-01 | 16,415 | 7,180 | SL | 40.000000000000 | 410 | 0 | 410 | |
| DEVELOPMENT COSTS: 2000 | 2000-12-31 | 106,266 | 46,493 | SL | 40.000000000000 | 2,657 | 0 | 2,657 | |
| DEVELOPMENT COSTS | 2002-07-01 | 356,980 | 156,181 | SL | 40.000000000000 | 8,925 | 0 | 8,925 | |
| BUILDING IMPROVEMENTS | 2002-07-01 | 1,539,164 | 673,384 | SL | 40.000000000000 | 38,479 | 0 | 38,479 | |
| LED LIGHTING SYSTEM | 2016-05-24 | 2,600 | 233 | SL | 40.000000000000 | 65 | 0 | 65 | |
| FURNITURE/FIXTURES | 1999-12-31 | 16,726 | 16,726 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MAILBOXES | 2016-04-06 | 1,344 | 720 | SL | 7.000000000000 | 192 | 0 | 192 | |
| LAND | 1997-06-30 | 68,000 | L | 0 % | 0 | 0 | 0 | ||
| LAND | 2002-07-01 | 90,000 | L | 0 % | 0 | 0 | 0 | ||
| SNOWBLOWER | 2016-12-07 | 799 | 352 | SL | 7.000000000000 | 114 | 0 | 114 | |
| LED INSTALLATION | 2017-01-23 | 2,330 | 169 | SL | 40.000000000000 | 58 | 0 | 58 | |
| ROOF REPAIRS (FRONT & REAR) | 2017-08-01 | 5,650 | 341 | SL | 40.000000000000 | 141 | 0 | 141 | |
| HVAC UNIT (2 1/2 TON UNITS) | 2017-02-17 | 5,475 | 388 | SL | 40.000000000000 | 137 | 0 | 137 | |
| DATAWATCH SECURITY SYSTEM | 2017-01-01 | 5,962 | 447 | SL | 40.000000000000 | 149 | 0 | 149 | |
| DATAWATCH SECURITY SYSTEM PHASE 2 | 2018-05-07 | 4,300 | 180 | SL | 40.000000000000 | 108 | 0 | 108 | |
| HVAC UNIT 1ST FLOOR | 2018-06-20 | 6,325 | 237 | SL | 40.000000000000 | 158 | 0 | 158 | |
| REAR GARDEN FENCE | 2018-10-15 | 4,155 | 130 | SL | 40.000000000000 | 104 | 0 | 104 | |
| DATAWATCH CARD READER-FRONT DOOR | 2019-11-01 | 3,600 | 40 | SL | 15.000000000000 | 240 | 0 | 240 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING:16 S MKT | 275,220 | 161,695 | 113,525 | |
| CONSTRUCTION: 16 S MKT | 11,518 | 6,624 | 4,894 | |
| CONSTRUCTION: 16 S MKT | 700 | 405 | 295 | |
| DEVELOPMENT COSTS: 1998 | 33,645 | 15,560 | 18,085 | |
| DEVELOPMENT COSTS: 1999 | 16,415 | 7,590 | 8,825 | |
| DEVELOPMENT COSTS: 2000 | 106,266 | 49,150 | 57,116 | |
| DEVELOPMENT COSTS | 356,980 | 165,106 | 191,874 | |
| BUILDING IMPROVEMENTS | 1,539,164 | 711,863 | 827,301 | |
| LED LIGHTING SYSTEM | 2,600 | 298 | 2,302 | |
| FURNITURE/FIXTURES | 16,726 | 16,726 | 0 | |
| MAILBOXES | 1,344 | 912 | 432 | |
| LAND | 68,000 | 0 | 68,000 | |
| LAND | 90,000 | 0 | 90,000 | |
| SNOWBLOWER | 799 | 466 | 333 | |
| LED INSTALLATION | 2,330 | 227 | 2,103 | |
| ROOF REPAIRS (FRONT & REAR) | 5,650 | 482 | 5,168 | |
| HVAC UNIT (2 1/2 TON UNITS) | 5,475 | 525 | 4,950 | |
| DATAWATCH SECURITY SYSTEM | 5,962 | 596 | 5,366 | |
| DATAWATCH SECURITY SYSTEM PHASE 2 | 4,300 | 288 | 4,012 | |
| HVAC UNIT 1ST FLOOR | 6,325 | 395 | 5,930 | |
| REAR GARDEN FENCE | 4,155 | 234 | 3,921 | |
| DATAWATCH CARD READER-FRONT DOOR | 3,600 | 280 | 3,320 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTUAL SERVICES | 27,709 | 0 | 25,622 | 0 |
| INSURANCE | 13,500 | 0 | 11,296 | 0 |
| REPAIRS AND MAINTENANCE | 133,673 | 0 | 133,673 | 0 |
| SUPPLIES | 11,445 | 0 | 10,506 | 60 |
| PROFESSIONAL DEVELOPMENT | 416 | 0 | 278 | 0 |
| MEMBERSHIPS AND SUBSCRIPTIONS | 6,704 | 0 | 746 | 2,988 |
| PROGRAM EXPENSE | 17,155 | 0 | 15,598 | 1,157 |
| COMMUNITY OUTREACH | 12,365 | 0 | 2,002 | 9,799 |
| OFFICE EXPENSE | 9,403 | 0 | 8,608 | 85 |
| BANK AND SERVICE CHARGES | 2,074 | 0 | 1,638 | 376 |
| POSTAGE AND SHIPPING | 915 | 0 | 8 | 771 |
| INVENTORY WRITE-DOWN | 25,317 | 0 | 25,317 | 0 |
| MEALS AND ENTERTAINMENT | 232 | 0 | 139 | 7 |
| LICENSE AND PERMITS | 472 | 0 | 282 | 190 |
| TELEPHONE | 12,944 | 0 | 11,652 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENT OF OFFICE SPACE | 220,997 | 220,997 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 6,813 | 6,058 |
| PREPAID RENT | 8,349 | 291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,710 | 0 | 3,098 | 1,138 |