| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 592905764 METROPOLITAN WEST T/ | AT COST | 37,621 | 39,349 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 16,456 | 17,551 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 11,061 | 13,242 |
| 339128100 JP MORGAN MID CAP VA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 85917K546 STERLING CAPITAL STR | |||
| 99F053278 LOT 23 COOK ST LOT 4 | AT COST | 1 | 1,160 |
| 025083320 AMER CENT SMALL CAP | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 11,822 | 13,003 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 9,870 | 13,608 |
| 277923264 EATON VANCE GLOB MAC | |||
| 476313309 THE JENSEN PORTFOLIO | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 11,361 | 17,868 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 21,579 | 30,602 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 44,159 | 61,647 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 8,621 | 8,831 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 20,383 | 26,492 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 20,164 | 21,063 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 476313408 JENSEN QUALITY GROWT | AT COST | 14,237 | 16,115 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 6,902 | 8,885 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 15,082 | 17,548 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 21,060 | 25,808 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,509 | 47,870 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 8,451 | 8,257 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 13,054 | 13,542 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,171 | 17,841 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 7,196 | 9,110 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONRENTAL EXPENSES | 173 | 173 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,766 |
| MUTUAL FUND TIMING ADJ | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 1,050 | 1,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 21 | 21 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 409 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 580 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 9 | 9 | 0 |