| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 954 | 954 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RAYTHEON TECHNOLOGIE | 7,002 | 5,792 |
| 126650100 CVS HEALTH CORPORATI | 7,808 | 7,172 |
| H84989104 TE CONNECTIVITY LTD | 3,733 | 4,237 |
| 89151E109 TOTAL S.A. - ADR | 2,911 | 2,515 |
| 172967424 CITIGROUP INC. | 10,637 | 12,024 |
| 594918104 MICROSOFT CORP | 8,730 | 74,511 |
| 09260D107 BLACKSTONE GROUP INC | 6,855 | 8,101 |
| 91324P102 UNITEDHEALTH GROUP I | 4,633 | 26,301 |
| 150870103 CELANESE CORP | 5,937 | 12,994 |
| 03524A108 ANHEUSER-BUSCH INBEV | 2,948 | 2,097 |
| 911312106 UNITED PARCEL SERVIC | 4,822 | 6,736 |
| 46625H100 JPMORGAN CHASE & CO | 10,157 | 27,955 |
| 375558103 GILEAD SCIENCES INC | 3,991 | 3,787 |
| 31620M106 FIDELITY NATL INFORM | 5,487 | 6,366 |
| 512807108 LAM RESEARCH CORP CO | 3,610 | 11,807 |
| 94106L109 WASTE MANAGEMENT INC | 4,844 | 5,897 |
| 641069406 NESTLE S.A. REGISTER | 5,205 | 10,013 |
| 907818108 UNION PACIFIC CORP | 9,386 | 24,986 |
| 92343V104 VERIZON COMMUNICATIO | 218 | 4,406 |
| 12572Q105 CME GROUP INC | 7,650 | 16,385 |
| 00206R102 AT & T INC | 743 | 15,272 |
| 11135F101 BROADCOM INC | 3,722 | 4,379 |
| 031162100 AMGEN INC | 5,702 | 5,748 |
| 17275R102 CISCO SYSTEMS INC | 8,134 | 18,348 |
| 254687106 WALT DISNEY CO | 5,032 | 11,777 |
| 87612E106 TARGET CORP | 4,640 | 16,770 |
| 92826C839 VISA INC-CLASS A SHR | 6,532 | 8,749 |
| 037833100 APPLE INC | 5,500 | 45,778 |
| 891160509 TORONTO DOMINION BK | 11,153 | 11,002 |
| 02079K107 ALPHABET INC CL C | 14,228 | 26,278 |
| 097023105 BOEING CO | 5,427 | 8,562 |
| 871829107 SYSCO CORP | 7,806 | 10,768 |
| 09247X101 BLACKROCK INC | 4,828 | 10,823 |
| G0084W101 ADIENT PLC -W/I | 512 | 382 |
| 30231G102 EXXON MOBIL CORPORAT | 36 | 5,565 |
| H2906T109 GARMIN LTD | 7,364 | 8,975 |
| 192446102 COGNIZANT TECH SOLUT | 1,976 | 2,868 |
| 25243Q205 DIAGEO PLC - ADR | 4,706 | 6,352 |
| 867224107 SUNCOR ENERGY INC NE | 8,716 | 5,370 |
| Y2573F102 FLEX LTD | 8,286 | 13,935 |
| 405217100 HAIN CELESTIAL GROUP | 5,174 | 10,038 |
| 517834107 LAS VEGAS SANDS CORP | 7,310 | 9,536 |
| G51502105 JOHNSON CONTROLS INT | 5,300 | 5,404 |
| 285512109 ELECTRONIC ARTS INC | 7,606 | 11,488 |
| 56501R106 MANULIFE FINANCIAL C | 8,147 | 9,890 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260C703 BLACKROCK GL L/S CRE | |||
| 339128100 JP MORGAN MID CAP VA | |||
| G29183103 EATON CORP PLC | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 24,000 | 31,364 |
| 17275R102 CISCO SYSTEMS INC | |||
| 00206R102 AT & T INC | |||
| 12572Q105 CME GROUP INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 26875P101 EOG RESOURCES, INC | |||
| 87612E106 TARGET CORP | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 594918104 MICROSOFT CORP | |||
| 872540109 TJX COS INC NEW | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 907818108 UNION PACIFIC CORP | |||
| 09247X101 BLACKROCK INC | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 464287879 ISHARES S&P SMALL-CA | AT COST | 27,500 | 47,160 |
| 03524A108 ANHEUSER-BUSCH INBEV | |||
| 254687106 WALT DISNEY CO | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 464287887 ISHARES S&P SMALL-CA | AT COST | 31,512 | 63,941 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 17,516 | 29,726 |
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 641069406 NESTLE S.A. REGISTER | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 02079K107 ALPHABET INC/CA | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 172967424 CITIGROUP INC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 256206103 DODGE & COX INT'L ST | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 33,472 | 86,664 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 17,209 | 20,668 |
| G51502105 JOHNSON CTLS INTL PL | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 037833100 APPLE COMPUTER INC C | |||
| 097023105 BOEING COMPANY | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 13,459 | 21,112 |
| 957663701 WESTERN ASSET INTERM | |||
| G0084W101 ADIENT PLC -W/I | |||
| 150870103 CELANESE CORP | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 24,749 | 23,083 |
| 256210105 DODGE & COX INCOME F | AT COST | 112,379 | 116,904 |
| 375558103 GILEAD SCIENCES INC | |||
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 20,000 | 22,238 |
| 755111507 RAYTHEON CO | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 50,000 | 50,678 |
| 891160509 TORONTO DOMINION BK | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 77957P402 T ROWE PR SHRT-TRM B | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 45,000 | 46,194 |
| 55274K702 MFS CORPORATE BOND-R | AT COST | 62,000 | 63,660 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 69,000 | 97,556 |
| 31620M106 FIDELITY NATL INFORM | |||
| 316390152 FIDELITY ADV INTL RL | AT COST | 20,000 | 22,872 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 46,000 | 54,337 |
| 46429B697 ISHARES EDGE MSCI MI | AT COST | 15,548 | 16,970 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 18,000 | 17,581 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 34,000 | 34,374 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 22,519 | 33,842 |
| 957663610 WESTERN ASSET INTMD | AT COST | 102,000 | 104,778 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 15,000 | 17,803 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 351 |
| MUTUAL FUND TIMING ADJ | 101 |
| COST BASIS ADJUSTMENT | 281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 585 | 585 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,093 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |