| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,000 | 1,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CHURCH BUILDING | 2010-04-02 | 240,408 | 59,845 | S/L | 39.0000 | 6,164 | |||
| LARGE WOODEN CROSS - OUTSIDE | 2010-06-30 | 1,725 | 1,725 | 200DB | 7.0000 | ||||
| SMALL WOODEN CROSS - INSIDE | 2010-06-30 | 225 | 225 | 200DB | 7.0000 | ||||
| 3 DESKS | 2010-06-30 | 954 | 954 | 200DB | 7.0000 | ||||
| 4 CHAIRS | 2010-06-30 | 323 | 323 | 200DB | 7.0000 | ||||
| SECURITY SYSTEM | 2015-12-01 | 1,676 | 174 | S/L | 39.0000 | 43 | |||
| NATIVITY SCENE | 2015-12-07 | 5,068 | 4,432 | 200DB | 7.0000 | 221 | |||
| NATIVITY SCENE - CAMEL | 2016-09-23 | 640 | 540 | 200DB | 7.0000 | 29 | |||
| 115 VILLAGE CIRCLE (MISSIONARY HOUSE) | 2017-06-27 | 231,000 | 15,054 | S/L | 39.0000 | 5,924 | |||
| LAND (MISSIONARY HOUSE) | 2017-05-08 | 40,000 | |||||||
| GUTTERS (CHURCH) | 2017-01-27 | 1,875 | 1,094 | S/L | 15.0000 | 62 | |||
| FURNITURE (MISSIONARY HOUSE) | 2017-06-27 | 6,464 | 5,051 | 200DB | 7.0000 | 403 | |||
| BLINDS | 2017-06-27 | 1,779 | 1,390 | 200DB | 7.0000 | 112 | |||
| WASHER | 2017-06-27 | 387 | 331 | 200DB | 5.0000 | 23 | |||
| DRYER | 2017-06-27 | 497 | 425 | 200DB | 5.0000 | 29 | |||
| REFRIGERATOR | 2017-06-27 | 676 | 579 | 200DB | 5.0000 | 39 | |||
| HOME FURNISHINGS (MISSIONARY HOUSE) | 2017-06-27 | 2,580 | 2,209 | 200DB | 5.0000 | 148 | |||
| 423 VANCE ST. BUILDING | 2019-02-15 | 40,000 | 27.5000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & EQUIPMENT | 536,278 | 107,548 | 428,730 | 428,730 |
| 40,000 | 40,000 | 40,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | NOTE PAYABLE - GEORGE WILSON |
| Lender's Title | |
| Original Amount of Loan | 70000 |
| Balance Due | 36000 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | NOTE PAYABLE - G WILSON CONSTRUCTIO |
| Lender's Title | |
| Original Amount of Loan | 250000 |
| Balance Due | 251592 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,741 | 2,741 | ||
| MAINTENANCE | 3,080 | 3,080 | ||
| PEST CONTROL | 320 | 320 | ||
| UTILITIES | 6,901 | 6,901 | ||
| MISC. EXPENSE | 11 | 11 | ||
| MINOR EQUIPMENT | 32 | 32 | ||
| SPECIAL EVENTS | 1,199 | 1,199 | ||
| HOA DUES | 1,200 | 1,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 5,345 | 5,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1 | 1 |