| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 83,601 | 113,051 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 134,253 | 144,356 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 311,644 | 326,888 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 53,204 | 108,019 |
| 339128100 JP MORGAN MID CAP VA | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 025083320 AMER CENT SMALL CAP | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 85917K546 STERLING CAPITAL STR | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 89,391 | 110,007 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 378,142 | 512,233 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 198,513 | 254,947 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 167,405 | 174,977 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 70,476 | 72,259 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 167,748 | 220,107 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 89,668 | 148,436 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 56,227 | 73,808 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 125,606 | 148,613 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 70,142 | 68,594 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 108,452 | 112,507 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 131,828 | 145,960 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 55,784 | 75,629 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 367,814 | 397,671 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 185,808 | 214,394 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 124,475 | 134,630 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 42,095 | 42,095 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 14,668 | 14,668 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 357 |
| COST BASIS ADJUSTMENT | 146 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 4,900 | 0 | 4,900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 2,987 | 2,987 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 172 | 172 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,314 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,688 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |