| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,100 | 1,100 |
| Person Name | Explanation |
|---|---|
| THE FAUQUIER BANK | TRUSTEE FEES |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INTERM INVEST GRADED | 218,323 | 224,800 |
| VANGUARD TOTAL BOND MKT ETF | 149,280 | 162,181 |
| VG SH TERM INV GRD FD ADM FD | 161,303 | 165,038 |
| MET WEST TOTAL RETURN BOND FD | 153,282 | 156,788 |
| ISHARES FLOATING RATE BOND ETF | 145,190 | 144,451 |
| PIMCO ETF TR ACTIVE BD ETF | ||
| INVESCO EX BULLETSHARES 2021 C | 147,090 | 147,579 |
| PIMCO ETF ENHAN SHRT MA | ||
| SPDR DOUBLINE TOTAL RETURN TAC | ||
| INVESCO BULLETSHARES 2027 CORP | 176,875 | 178,112 |
| INVESCO EX BULLETSHARES 2025 C | 176,168 | 176,740 |
| INVESCO EX BULLETSHARES 2023 C | 175,590 | 175,310 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P MIDCAP 400 VALUE INDEX FD | ||
| ISHARES S&P 500 INDEX | 284,677 | 553,700 |
| APPLE INC | 5,330 | 42,461 |
| BOEING CO | ||
| CHEVRON CORP | ||
| COCA COLA CO | 13,217 | 22,539 |
| COLGATE PALMOLIVE CO | 8,876 | 19,667 |
| MICROSOFT CORP | 3,276 | 28,915 |
| MSCI EAFE INDEX EFT FOREIGN LG | 203,991 | 245,875 |
| PROCTER & GAMBLE CO | 12,108 | 27,828 |
| DISNEY WALT CO | 6,575 | 29,895 |
| DFA EMERGING MARKETS CORE | ||
| ISHARES RUSSELL 2000 INDEX ETF | 46,929 | 94,201 |
| MASTERCARD, INC | 7,548 | 28,555 |
| ADOBE SYSTEMS INC | 3,982 | 25,006 |
| ALPHABET INC CLASS A SHS | 4,397 | 26,290 |
| DFA LARGE CAP INTL | 60,000 | 67,893 |
| MORGAN STANLEY DEAN WITTER & C | 17,704 | 32,346 |
| BERKSHIRE HATHAWAY B NEW | 16,116 | 25,738 |
| CONOCOPHILIPS | ||
| ORACLE CORP | 16,507 | 26,135 |
| DOLLAR TREE INC | ||
| MERCK & CO INC NEW | 18,505 | 26,912 |
| VANGUARD MID-CAP ETF | 78,576 | 106,487 |
| VERIZON COMMUNICATIONS INC | 15,703 | 21,150 |
| BRISTOL MYERS SQUIBB CO | 18,803 | 18,423 |
| BANK OF AMERICA CORP | ||
| FEDEX CORP | ||
| STARBUCKS CORP | 16,035 | 29,954 |
| JOHNSON & JOHNSON | 19,043 | 22,663 |
| AMERICAN TOWER REIT COM | 22,624 | 23,119 |
| ISHARES RUSSELL 1000 | 152,460 | 164,076 |
| ISHARES RUSSELL 2000 INDEX ETF | 41,737 | 107,245 |
| NORFOLK SOUTHERN CORP COM | 16,503 | 22,811 |
| UNITED HEALTH GROUP INC | 17,715 | 25,249 |
| ISHARES INC CORE MSCI EMKT | ||
| DANAHER CORP | 13,658 | 23,103 |
| MARRIOTT INTERNATIONAL INC | 19,667 | 21,107 |
| WASTE MANAGEMENT | 20,310 | 19,341 |
| ZOETIS INC USD 0.01 | 16,801 | 20,688 |
| Description | Amount |
|---|---|
| INCOME REC'D IN 2021, TAXABLE IN 2020 | 973 |
| ROUNDING | 7 |
| Description | Amount |
|---|---|
| INCOME REC'D IN 2020, TAXABLE IN 2019 | 2,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,312 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,412 | 0 | 0 |