| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 957 | 957 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 405217100 HAIN CELESTIAL GROUP | 13,844 | 24,893 |
| 25243Q205 DIAGEO PLC - ADR | 29,369 | 38,908 |
| 654106103 NIKE INC CL B | 16,398 | 45,270 |
| 00206R102 AT & T INC | 43,005 | 35,662 |
| 11135F101 BROADCOM INC | 36,679 | 56,921 |
| 94106L109 WASTE MANAGEMENT INC | 32,552 | 37,148 |
| 254687106 WALT DISNEY CO | 11,110 | 46,201 |
| 00287Y109 ABBVIE INC | 21,430 | 21,430 |
| 517834107 LAS VEGAS SANDS CORP | 39,188 | 42,018 |
| H2906T109 GARMIN LTD | 27,262 | 35,300 |
| G5960L103 MEDTRONIC PLC | 28,912 | 32,214 |
| 126650100 CVS HEALTH CORPORATI | 35,927 | 32,443 |
| 92826C839 VISA INC-CLASS A SHR | 24,892 | 33,903 |
| 09260D107 BLACKSTONE GROUP INC | 25,063 | 31,433 |
| 097023105 BOEING CO | 22,922 | 31,039 |
| 867224107 SUNCOR ENERGY INC NE | 29,184 | 18,039 |
| 02079K107 ALPHABET INC CL C | 32,549 | 105,113 |
| 891160509 TORONTO DOMINION BK | 41,467 | 42,033 |
| 609207105 MONDELEZ INTERNATION | 29,813 | 41,221 |
| 904767704 UNILEVER PLC - ADR | 24,179 | 28,973 |
| 883556102 THERMO FISHER SCIENT | 9,414 | 30,276 |
| 09857L108 BOOKING HOLDINGS INC | 20,053 | 31,182 |
| 594918104 MICROSOFT CORP | 6,682 | 153,470 |
| 91324P102 UNITEDHEALTH GROUP I | 12,316 | 71,889 |
| 89151E109 TOTAL S.A. - ADR | 33,653 | 28,708 |
| 56501R106 MANULIFE FINANCIAL C | 44,478 | 53,727 |
| 09247X101 BLACKROCK INC | 20,439 | 46,900 |
| 172967424 CITIGROUP INC. | 46,667 | 59,194 |
| 285512109 ELECTRONIC ARTS INC | 24,297 | 38,054 |
| 907818108 UNION PACIFIC CORP | 10,991 | 38,521 |
| 17275R102 CISCO SYSTEMS INC | 21,879 | 43,408 |
| 871829107 SYSCO CORP | 26,302 | 37,873 |
| 46625H100 JPMORGAN CHASE & CO | 26,610 | 69,253 |
| 532457108 ELI LILLY & CO COM | 14,055 | 32,080 |
| 460690100 INTERPUBLIC GROUP CO | 19,391 | 24,108 |
| 512807108 LAM RESEARCH CORP CO | 17,774 | 40,143 |
| 911312106 UNITED PARCEL SERVIC | 23,297 | 44,626 |
| 037833100 APPLE INC | 18,138 | 169,180 |
| 150870103 CELANESE CORP | 18,183 | 38,982 |
| 58933Y105 MERCK & CO INC NEW | 19,863 | 33,129 |
| 192446102 COGNIZANT TECH SOLUT | 26,566 | 41,385 |
| G29183103 EATON CORP PLC | 19,397 | 21,025 |
| 031162100 AMGEN INC | 23,054 | 22,992 |
| 87612E106 TARGET CORP | 10,156 | 37,071 |
| 31620M106 FIDELITY NATL INFORM | 22,778 | 25,463 |
| H84989104 TE CONNECTIVITY LTD | 15,675 | 29,057 |
| Y2573F102 FLEX LTD | 16,978 | 29,667 |
| 75513E101 RAYTHEON TECHNOLOGIE | 41,811 | 38,258 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937827 VANGUARD BD INDEX FD | |||
| 097023105 BOEING COMPANY | |||
| 594918104 MICROSOFT CORP | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 26875P101 EOG RESOURCES, INC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 46625H365 JP MORGAN ALERIAN ML | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 00206R102 AT & T INC | |||
| 609207105 MONDELEZ INTERNATION | |||
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 254687106 WALT DISNEY CO | |||
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 872540109 TJX COS INC NEW | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 172967424 CITIGROUP INC | |||
| 12572Q105 CME GROUP INC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 72,869 | 108,813 |
| 277911491 EATON VANCE FLOATING | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 98978V103 ZOETIS INC | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| G29183103 EATON CORP PLC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 256210105 DODGE & COX INCOME F | AT COST | 314,012 | 330,466 |
| 09247X101 BLACKROCK INC | |||
| 74256W485 PRINCIPAL PREFERRED | AT COST | 70,000 | 69,220 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 115,423 | 110,212 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 49,217 | 193,163 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,824 | 26,668 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 883556102 THERMO FISHER SCIENT | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 87612E106 TARGET CORP | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 72,703 | 282,288 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 111,467 | 208,503 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 437076102 HOME DEPOT INC | |||
| 654106103 NIKE INC CL B | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 907818108 UNION PACIFIC CORP | |||
| 02079K107 ALPHABET INC/CA | |||
| 150870103 CELANESE CORP | |||
| 464288885 ISHARES MSCI EAFE GR | AT COST | 45,131 | 69,729 |
| 891160509 TORONTO DOMINION BK | |||
| 285512109 ELECTRONIC ARTS INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 755111507 RAYTHEON CO | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 45,000 | 47,059 |
| 405217100 HAIN CELESTIAL GROUP | |||
| 19248X307 COHEN & STEERS PR SE | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 11135F101 BROADCOM INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 195,500 | 287,786 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 19248X604 COHEN & STEERS PR SE | AT COST | 47,509 | 48,042 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 45,002 | 47,212 |
| 56166Y404 TORTOISE MLP & PIPEL | AT COST | 89,973 | 89,649 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 200,048 | 217,602 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 91,938 | 120,794 |
| 27826A730 EATON VANCE FLOAT RA | AT COST | 99,760 | 96,025 |
| 464287242 ISHARES IBOXX $ INVE | AT COST | 137,256 | 148,490 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 127,369 | 121,724 |
| 464285105 ISHARES GOLD TRUST E | AT COST | 25,046 | 25,654 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 237,015 | 244,468 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 74,613 | 83,697 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,915 |
| MUTUAL FUND TIMING ADJ | 695 |
| TAX LOT ADJUSTMENT | 1,051 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 208 | 0 | 208 | |
| OTHER ADMINISTRATIVE EXPENSE | 208 | 0 | 208 | |
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 36 | 36 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 519 | 519 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,157 | 4,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,435 | 2,435 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,772 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 347 | 347 | 0 |