| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779919307 T ROWE PR REAL ESTAT | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 30,508 | 38,099 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 30,684 | 39,786 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 26,152 | 37,574 |
| 025083320 AMER CENT SMALL CAP | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 46,783 | 50,388 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 108,294 | 113,491 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 85917K546 STERLING CAPITAL STR | |||
| 476313309 THE JENSEN PORTFOLIO | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 64,405 | 89,325 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 60,166 | 62,942 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,633 | 25,451 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 58,079 | 76,977 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 27,988 | 51,870 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 130,590 | 179,596 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 44,148 | 51,956 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 37,620 | 38,825 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 17,567 | 25,403 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 58,710 | 74,984 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 24,768 | 26,566 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 128,556 | 138,207 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 40,616 | 46,876 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 44,824 | 51,016 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 21,794 | 23,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 138 | 138 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 5,500 |
| COST BASIS ADJUSTMENT | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,780 | 3,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 60 | 60 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 451 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |