| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 7MS045539 FILE CABINETS | AT COST | 1 | 1 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 299,422 | 311,631 |
| 025083320 AMER CENT SMALL CAP | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 49,962 | 69,260 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 62,987 | 68,023 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 36,424 | 44,942 |
| 55273H353 MFS VALUE FUND-R5 | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 85917K546 STERLING CAPITAL STR | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 43,997 | 45,035 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 224,679 | 313,927 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 36,655 | 68,221 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 112,798 | 156,318 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 126,367 | 133,834 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 205,883 | 214,591 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 83,431 | 112,173 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 76,692 | 89,482 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 106,624 | 131,381 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 64,942 | 63,124 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 44,306 | 46,072 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 72,330 | 82,039 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 86,754 | 89,516 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 36,596 | 46,345 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 76,620 | 90,972 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 91 | 0 | 91 | |
| OTHER ADMINISTRATIVE EXPENSE | 91 | 0 | 91 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 68 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,881 | 1,881 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 70 | 70 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,873 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,804 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |