| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,066 | 1,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 59,849 | 159,535 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 325,000 | 353,657 |
| 314172560 FEDERATED STRAT VAL | |||
| 256210105 DODGE & COX INCOME F | AT COST | 363,079 | 441,743 |
| 94987W828 WF LARGE CAP GROWTH- | AT COST | 207,499 | 451,626 |
| 779547405 T ROWE PRICE EQUITY | |||
| 74144Q203 T ROWE PRICE INST EM | AT COST | 130,000 | 183,216 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 74,040 | 68,180 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 124,568 | 179,601 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 203,086 | 241,815 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 125,000 | 117,866 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 25,000 | 26,222 |
| 31421N881 FEDERATED STRAT VAL | AT COST | 179,979 | 194,065 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 100,000 | 175,862 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 60,000 | 63,822 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 259,350 | 362,124 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 118,426 | 155,676 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 866 | 866 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,175 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,764 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |