| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46435G334 ISHARES MSCI UNITED | |||
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 111,610 | 432,518 |
| 543495840 LOOMIS SAYLES BOND F | |||
| 256210105 DODGE & COX INCOME F | AT COST | 238,365 | 265,973 |
| 464286103 ISHARES MSCI AUSTRAL | |||
| 256206103 DODGE & COX INTL STO | AT COST | 162,621 | 196,998 |
| 464287390 ISHARES S&P LATIN AM | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 143,100 | 185,840 |
| 589509207 MERGER FUND-INST #30 | AT COST | 81,293 | 87,656 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 381,951 | 473,452 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 185,211 | 156,473 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 374,848 | 1,099,955 |
| 277923728 EATON VANCE GLOBAL M | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 81,997 | 84,392 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 204,000 | 219,825 |
| 464286509 ISHARES INC MSCI CDA | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 64,032 | 68,712 |
| 464286772 ISHARES INC MSCI SOU | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 181,248 | 225,593 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 94,994 | 248,604 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 352,447 | 358,744 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 209,785 | 140,195 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 159,331 | 188,927 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 150,000 | 148,358 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 111,000 | 111,131 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 52,472 | 49,967 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 271,770 | 285,115 |
| 592905764 METROPOLITAN WEST T/ | AT COST | 104,930 | 100,706 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 2,007 |
| MUTUAL FUND TIMING ADJ | 543 |
| COST BASIS ADJUSTMENT | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,686 | 1,686 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,431 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,944 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 607 | 607 | 0 |