| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,072 | 2,072 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 5,420 | 7,362 |
| 594918104 MICROSOFT CORP | 5,274 | 33,363 |
| 17275R102 CISCO SYSTEMS INC | 6,215 | 10,293 |
| 532457108 ELI LILLY & CO COM | 4,543 | 7,598 |
| 31620M106 FIDELITY NATL INFORM | 6,229 | 7,073 |
| 89151E109 TOTAL S.A. - ADR | 8,697 | 7,334 |
| 46625H100 JPMORGAN CHASE & CO | 4,898 | 15,884 |
| 911312106 UNITED PARCEL SERVIC | 4,042 | 9,262 |
| 609207105 MONDELEZ INTERNATION | 6,297 | 8,771 |
| 75513E101 RAYTHEON TECHNOLOGIE | 9,449 | 9,010 |
| 56501R106 MANULIFE FINANCIAL C | 10,497 | 12,741 |
| 87612E106 TARGET CORP | 1,556 | 7,944 |
| 02079K107 ALPHABET INC CL C | 9,614 | 24,526 |
| 92826C839 VISA INC-CLASS A SHR | 5,504 | 7,656 |
| 00287Y109 ABBVIE INC | 5,358 | 5,358 |
| 254687106 WALT DISNEY CO | 2,076 | 10,871 |
| 11135F101 BROADCOM INC | 7,567 | 11,822 |
| 09260D107 BLACKSTONE GROUP INC | 6,002 | 7,453 |
| H2906T109 GARMIN LTD | 6,486 | 8,376 |
| 517834107 LAS VEGAS SANDS CORP | 9,240 | 10,132 |
| 867224107 SUNCOR ENERGY INC NE | 7,206 | 4,615 |
| 460690100 INTERPUBLIC GROUP CO | 4,635 | 5,762 |
| 654106103 NIKE INC CL B | 3,495 | 9,337 |
| 097023105 BOEING CO | 3,347 | 7,492 |
| 037833100 APPLE INC | 903 | 37,021 |
| 285512109 ELECTRONIC ARTS INC | 5,117 | 7,898 |
| 94106L109 WASTE MANAGEMENT INC | 8,490 | 8,845 |
| 883556102 THERMO FISHER SCIENT | 665 | 6,987 |
| 907818108 UNION PACIFIC CORP | 1,673 | 8,329 |
| 891160509 TORONTO DOMINION BK | 9,023 | 9,027 |
| 904767704 UNILEVER PLC - ADR | 5,807 | 6,338 |
| 91324P102 UNITEDHEALTH GROUP I | 4,087 | 16,482 |
| 192446102 COGNIZANT TECH SOLUT | 5,249 | 8,605 |
| 172967424 CITIGROUP INC. | 11,340 | 14,058 |
| Y2573F102 FLEX LTD | 3,536 | 6,023 |
| 09247X101 BLACKROCK INC | 4,728 | 10,823 |
| 150870103 CELANESE CORP | 4,611 | 9,096 |
| H84989104 TE CONNECTIVITY LTD | 3,902 | 7,143 |
| 09857L108 BOOKING HOLDINGS INC | 4,812 | 6,682 |
| 031162100 AMGEN INC | 5,636 | 5,288 |
| 512807108 LAM RESEARCH CORP CO | 2,694 | 9,445 |
| 25243Q205 DIAGEO PLC - ADR | 5,888 | 8,735 |
| 00206R102 AT & T INC | 4,255 | 8,455 |
| 126650100 CVS HEALTH CORPORATI | 5,364 | 8,196 |
| 405217100 HAIN CELESTIAL GROUP | 2,657 | 6,023 |
| G29183103 EATON CORP PLC | 4,434 | 4,806 |
| G5960L103 MEDTRONIC PLC | 5,879 | 7,028 |
| 871829107 SYSCO CORP | 6,320 | 10,025 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56064L751 MNSTY MCKY H/Y MUNI | AT COST | 28,000 | 28,042 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 36,318 | 36,061 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 11,535 | 14,163 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 7,196 | 7,542 |
| 94988V399 WF INTERMED TAX/AMT- | AT COST | 123,551 | 126,238 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 22,681 | 46,602 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 36,952 | 55,372 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 20,000 | 21,382 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 22,500 | 22,742 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,950 | 15,260 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 31,832 | 52,166 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 9,425 | 43,803 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 68,260 | 70,512 |
| 921937827 VANGUARD SHORT TERM | AT COST | 24,186 | 24,870 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,846 | 13,959 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 16,026 | 57,776 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 32 |
| PY RETURN OF CAPITAL ADJ | 117 |
| ROC ADJ ON CY SALES | 234 |
| TAX LOT ADJUSTMENT | 216 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 317 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 660 | 660 | 0 | |
| OTHER TAXES (NOT SUBJECT TO $1 | 609 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 761 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 381 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 76 | 76 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |