| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AK6 APPLE INC 2.400% 5/0 | 14,598 | 15,734 |
| 036752AB9 ANTHEM INC | 15,902 | 17,298 |
| 867914BS1 SUNTRUST BANKS INC | 21,387 | 22,647 |
| 9128284F4 US TREASURY NOTE | 14,713 | 16,480 |
| 00287YAQ2 ABBVIE INC | 16,697 | 16,711 |
| 9128286X3 US TREASURY NOTE | 15,635 | 16,375 |
| 06367WMQ3 BANK OF MONTREAL | 20,671 | 21,317 |
| 437076BM3 HOME DEPOT INC | 14,851 | 16,769 |
| 86562MAQ3 SUMITOMO MITSUI FINL | 19,995 | 20,735 |
| 172967LQ2 CITIGROUP INC | 14,781 | 15,600 |
| 912828WJ5 US TREASURY NOTE 2.5 | 20,969 | 21,552 |
| 9128285M8 US TREASURY NOTE | 23,029 | 23,680 |
| 693475AZ8 PNC FINANCIAL SERVIC | 21,898 | 21,911 |
| 256677AC9 DOLLAR GENERAL CORP | 15,753 | 15,871 |
| 00206RDC3 AT&T INC | 15,711 | 16,752 |
| 166764BW9 CHEVRON CORP | 15,158 | 15,600 |
| 59156RBH0 METLIFE INC 3.600% 4 | 15,560 | 16,486 |
| 9128283W8 US TREASURY NOTE | 20,592 | 22,935 |
| 3135G04Z3 FED NATL MTG ASSN | 15,063 | 15,080 |
| 912828XQ8 US TREASURY NOTE | 14,953 | 15,442 |
| 29444UBL9 EQUINIX INC | 15,106 | 15,248 |
| 06051GGA1 BANK OF AMERICA CORP | 21,832 | 22,382 |
| 61746BEF9 MORGAN STANLEY | 17,101 | 17,178 |
| 126650DM9 CVS HEALTH CORP | 15,050 | 15,070 |
| 14040HBN4 CAPITAL ONE FINANCIA | 15,708 | 17,118 |
| 606822BA1 MITSUBISHI UFJ FIN | 15,443 | 16,262 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 15,133 | 16,314 |
| 20030NCT6 COMCAST CORP | 24,298 | 24,075 |
| 9128286T2 US TREASURY NOTE 2.3 | 21,105 | 22,603 |
| 38148LAE6 GOLDMAN SACHS GROUP | 21,469 | 22,455 |
| 46625HRV4 JPMORGAN CHASE & CO | 21,311 | 22,189 |
| 912828U24 US TREASURY NOTE 2.0 | 19,203 | 21,768 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,285 | 17,241 |
| 42824CBJ7 HP ENTERPRISE CO | 15,335 | 15,413 |
| 961214DW0 WESTPAC BANKING CORP | 21,250 | 23,002 |
| 9128286A3 US TREASURY NOTE | 21,264 | 22,275 |
| 254687FL5 WALT DISNEY COMPANY/ | 14,560 | 15,677 |
| 912828M56 US TREASURY NOTE | 14,951 | 16,380 |
| 912828N30 US TREASURY NOTE 2.1 | 14,940 | 15,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 003021714 ABERDEEN EMERG MARKE | AT COST | 117,304 | 159,183 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 5,491 | 4,227 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 84,771 | 124,487 |
| 922042858 VANGUARD EMERGING MA | |||
| 59156RBH0 METLIFE INC 3.600% 4 | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 9128284T4 US TREASURY NOTE | |||
| 912828XQ8 US TREASURY NOTE | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 43,611 | 51,001 |
| 9128283W8 US TREASURY NOTE | |||
| 61746BEA0 MORGAN STANLEY | |||
| 94973VAS6 WELLPOINT INC 4.350% | |||
| 05567LT31 BNP PARIBAS 5.000% 1 | |||
| 912828QN3 U S TREASURY NT 3.12 | |||
| 064159FL5 BANK OF NOVA SCOTIA | |||
| 66989HAJ7 NOVARTIS CAPITAL COR | |||
| 912828U24 US TREASURY NOTE | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 61,246 | 66,447 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 464287481 ISHARES RUSSELL MID- | AT COST | 41,534 | 87,047 |
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 464288588 ISHARES MBS ETF | AT COST | 66,760 | 68,281 |
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 606822BA1 MITSUBISHI UFJ FIN | |||
| 437076BM3 HOME DEPOT INC | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 104,561 | 207,944 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 65,903 | 67,775 |
| 961214DW0 WESTPAC BANKING CORP | |||
| 9128284F4 US TREASURY NOTE | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 41,186 | 38,908 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 137,000 | 199,229 |
| 172967LQ2 CITIGROUP INC | |||
| 00206RDC3 AT&T INC | |||
| 912828NT3 US TREASURY NOTE 2.6 | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 115,000 | 166,022 |
| 256206103 DODGE & COX INT'L ST | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 59,405 | 89,078 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | |||
| 912828N30 US TREASURY NOTE | |||
| 86562MAQ3 SUMITOMO MITSUI FINL | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 13,814 | 47,367 |
| 464287804 ISHARES TR SMALLCAP | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 912828M56 US TREASURY NOTE | |||
| 9128286T2 US TREASURY NOTE | |||
| 06367WMQ3 BANK OF MONTREAL | |||
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 036752AB9 ANTHEM INC | |||
| 9128286A3 US TREASURY NOTE | |||
| 126650CW8 CVS HEALTH CORP | |||
| 9128285M8 US TREASURY NOTE | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 85,041 | 81,550 |
| 867914BS1 SUNTRUST BANKS INC | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 25,700 | 29,581 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 30,000 | 37,135 |
| 06051GHT9 VR BANK OF AMERICA | |||
| 9128286X3 US TREASURY NOTE | |||
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 115,000 | 371,395 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 190,000 | 263,598 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 47,863 | 50,749 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 60,000 | 100,579 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 72,000 | 80,121 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST | 1,129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 135 | 0 | 135 | |
| OTHER ADMINISTRATIVE EXPENSE | 135 | 0 | 135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 309 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 14 |
| COST BASIS ADJ | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,625 | 2,625 | ||
| GRANT ADMIN FEE | 2,280 | 2,280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 703 | 703 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9 | 9 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |