| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 951 | 951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | 9,142 | 11,545 |
| 91324P102 UNITEDHEALTH GROUP I | 11,636 | 14,027 |
| 11135F101 BROADCOM INC | 20,593 | 28,460 |
| 517834107 LAS VEGAS SANDS CORP | 10,900 | 9,238 |
| 907818108 UNION PACIFIC CORP | 10,225 | 11,452 |
| 150870103 CELANESE CORP | 9,057 | 10,395 |
| 848574109 SPIRIT AEROSYTSEMS H | 4,519 | 8,991 |
| 037833100 APPLE INC | 55,693 | 92,883 |
| 126650100 CVS HEALTH CORPORATI | 10,698 | 9,904 |
| G5960L103 MEDTRONIC PLC | 15,292 | 16,400 |
| 46625H100 JPMORGAN CHASE & CO | 13,864 | 12,707 |
| 867224107 SUNCOR ENERGY INC NE | 7,634 | 10,739 |
| 02079K107 ALPHABET INC CL C | 42,366 | 52,556 |
| 17275R102 CISCO SYSTEMS INC | 10,151 | 9,174 |
| 609207105 MONDELEZ INTERNATION | 10,632 | 10,525 |
| H2906T109 GARMIN LTD | 14,330 | 17,351 |
| 911312106 UNITED PARCEL SERVIC | 17,602 | 26,944 |
| 25243Q205 DIAGEO PLC - ADR | 17,856 | 20,645 |
| 89151E109 TOTAL S.A. - ADR | 13,049 | 16,345 |
| 00206R102 AT & T INC | 9,284 | 7,478 |
| 56501R106 MANULIFE FINANCIAL C | 22,291 | 24,770 |
| 172967424 CITIGROUP INC. | 11,613 | 8,941 |
| 904767704 UNILEVER PLC - ADR | 15,098 | 14,788 |
| 405217100 HAIN CELESTIAL GROUP | 10,560 | 12,045 |
| 891160509 TORONTO DOMINION BK | 16,123 | 17,772 |
| Y2573F102 FLEX LTD | 21,105 | 26,071 |
| 654106103 NIKE INC CL B | 9,735 | 13,440 |
| 594918104 MICROSOFT CORP | 53,838 | 73,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922042858 VANGUARD FTSE EMERGI | AT COST | 80,554 | 95,961 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 111,961 | 123,026 |
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 21,000 | 19,892 |
| MIX013814 POWDER RIVER CO. MT | AT COST | 1 | 170,225 |
| 922908553 VANGUARD REIT VIPER | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 31,929 | 32,380 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 43,433 | 185,818 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 13,695 | 37,679 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 28,009 | 86,084 |
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 921943858 VANGUARD FTSE DEVELO | AT COST | 13,879 | 15,815 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 60,079 | 72,960 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 141,606 | 146,319 |
| 150870103 CELANESE CORP | |||
| 05588E884 BNYM INTL BND-I | AT COST | 31,000 | 29,455 |
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 24,000 | 25,245 |
| 00206R102 AT & T INC | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 46,000 | 43,864 |
| GTC996442 CORBIN MULTI STRATEG | |||
| 594918104 MICROSOFT CORP |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 15,027 |
| PY RETURN OF CAPITAL ADJ | 234 |
| TAX LOT ADJUSTMENT | 234 |
| COST BASIS ADJUSTMENT | 83 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OMG MINERAL INTEREST FILING FE | 1,753 | 1,753 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 1,868 | 1,868 | 0 | |
| OMG MINERAL INTEREST - FEES | 35 | 35 | 0 | |
| OMG OTHER ROYALTY EXPENSES | 1,562 | 1,562 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 27,104 | 27,104 | |
| OMG ROYALTY INCOME | 32,655 | 32,655 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 9,152 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 398 | 398 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 753 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 990 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 119 | 119 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 122 | 122 | 0 |