| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,250 | 2,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 911312106 UNITED PARCEL SERVIC | 2,437 | 5,220 |
| 126650100 CVS HEALTH CORPORATI | 2,293 | 3,757 |
| 907818108 UNION PACIFIC CORP | 775 | 4,581 |
| 56501R106 MANULIFE FINANCIAL C | 5,233 | 6,718 |
| 867224107 SUNCOR ENERGY INC NE | 3,462 | 2,316 |
| 192446102 COGNIZANT TECH SOLUT | 2,978 | 4,589 |
| 517834107 LAS VEGAS SANDS CORP | 4,441 | 5,185 |
| 031162100 AMGEN INC | 2,676 | 2,529 |
| 460690100 INTERPUBLIC GROUP CO | 3,167 | 3,787 |
| 904767704 UNILEVER PLC - ADR | 3,205 | 3,501 |
| 405217100 HAIN CELESTIAL GROUP | 1,413 | 2,851 |
| 097023105 BOEING CO | 3,220 | 4,067 |
| 609207105 MONDELEZ INTERNATION | 3,602 | 4,911 |
| 09247X101 BLACKROCK INC | 2,754 | 5,772 |
| 037833100 APPLE INC | 738 | 20,302 |
| 46625H100 JPMORGAN CHASE & CO | 4,021 | 8,387 |
| 11135F101 BROADCOM INC | 4,126 | 6,568 |
| 512807108 LAM RESEARCH CORP CO | 1,660 | 4,723 |
| 150870103 CELANESE CORP | 1,766 | 4,808 |
| 94106L109 WASTE MANAGEMENT INC | 4,513 | 4,599 |
| H84989104 TE CONNECTIVITY LTD | 1,894 | 3,511 |
| H2906T109 GARMIN LTD | 3,312 | 4,308 |
| 00287Y109 ABBVIE INC | 2,798 | 2,786 |
| 285512109 ELECTRONIC ARTS INC | 2,590 | 4,595 |
| Y2573F102 FLEX LTD | 1,452 | 2,823 |
| 75513E101 RAYTHEON TECHNOLOGIE | 4,214 | 4,362 |
| 883556102 THERMO FISHER SCIENT | 305 | 3,726 |
| 25243Q205 DIAGEO PLC - ADR | 2,762 | 5,082 |
| 17275R102 CISCO SYSTEMS INC | 2,868 | 5,415 |
| 172967424 CITIGROUP INC. | 5,945 | 7,461 |
| 654106103 NIKE INC CL B | 1,942 | 5,234 |
| 87612E106 TARGET CORP | 992 | 4,766 |
| 31620M106 FIDELITY NATL INFORM | 2,855 | 3,254 |
| 92826C839 VISA INC-CLASS A SHR | 2,670 | 3,718 |
| 02079K107 ALPHABET INC CL C | 4,849 | 14,015 |
| 891160509 TORONTO DOMINION BK | 4,861 | 5,134 |
| 00206R102 AT & T INC | 4,491 | 4,055 |
| G5960L103 MEDTRONIC PLC | 3,163 | 3,866 |
| 871829107 SYSCO CORP | 2,956 | 4,901 |
| 89151E109 TOTAL S.A. - ADR | 4,273 | 3,898 |
| 58933Y105 MERCK & CO INC NEW | 2,675 | 3,926 |
| 254687106 WALT DISNEY CO | 1,602 | 5,979 |
| 532457108 ELI LILLY & CO COM | 2,498 | 4,559 |
| 09857L108 BOOKING HOLDINGS INC | 3,360 | 4,455 |
| G29183103 EATON CORP PLC | 3,034 | 3,244 |
| 91324P102 UNITEDHEALTH GROUP I | 1,295 | 8,416 |
| 594918104 MICROSOFT CORP | 3,745 | 18,461 |
| 09260D107 BLACKSTONE GROUP INC | 2,946 | 3,565 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 82,601 | 88,915 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 106,654 | 113,344 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 25,299 | 32,858 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 15,781 | 16,365 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 97,345 | 130,472 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 13,126 | 16,893 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 30,426 | 32,541 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,148 | 65,576 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,783 | 33,526 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 15,735 | 15,296 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 471 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 569 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 1,000 |
| COST BASIS ADJUSTMENT | 168 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 375 | 375 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 231 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 51 | 51 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 92 | 92 | 0 |