| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 950 | 950 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBN4 CAPITAL ONE FINANCIA | 25,066 | 28,531 |
| 58013MEY6 MCDONALD'S CORP | 21,836 | 22,782 |
| 254687FL5 WALT DISNEY COMPANY/ | 19,345 | 20,903 |
| 38148LAE6 GOLDMAN SACHS GROUP | 25,697 | 28,069 |
| 87612EBE5 TARGET CORP | 21,296 | 22,103 |
| 05574LFY9 BNP PARIBAS 3.250% 3 | 19,826 | 21,255 |
| 883556BZ4 THERMO FISHER SCIENT | 16,358 | 16,424 |
| 149123CC3 CATERPILLAR INC 3.40 | 26,269 | 27,255 |
| 036752AB9 ANTHEM INC | 17,345 | 17,298 |
| 606822AD6 MITSUBISHI UFJ FIN | 20,614 | 22,995 |
| 961214DW0 WESTPAC BANKING CORP | 17,334 | 17,251 |
| 482480AE0 KLA-TENCOR CORP 4.65 | 20,778 | 22,765 |
| 00206RHW5 AT&T INC | 17,084 | 17,264 |
| 20030NBY6 COMCAST CORP | 22,017 | 22,564 |
| 437076BM3 HOME DEPOT INC | 25,240 | 27,949 |
| 581557BE4 MCKESSON CORP 3.796% | 20,417 | 21,952 |
| 00287YAU3 ABBVIE INC | 14,743 | 15,083 |
| 256677AC9 DOLLAR GENERAL CORP | 19,657 | 21,162 |
| 30219GAQ1 EXPRESS SCRIPTS HOLD | 19,260 | 21,097 |
| 78012KZG5 ROYAL BANK OF CANADA | 25,326 | 25,685 |
| 857477AT0 STATE STREET CORP | 21,452 | 22,704 |
| 571903AS2 MARRIOTT INTERNATION | 15,894 | 16,004 |
| 68217FAA0 OMNICOM GROUP INC | 17,047 | 17,117 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,706 | 22,189 |
| 828807DC8 SIMON PROPERTY GROUP | 15,211 | 16,661 |
| 10373QAT7 BP CAP MARKETS AMERI | 23,935 | 27,679 |
| 126650CK4 CVS HEALTH CORP | 20,230 | 20,877 |
| 037833AK6 APPLE INC 2.400% 5/0 | 24,769 | 26,224 |
| 666807BG6 NORTHROP GRUMMAN COR | 20,232 | 21,496 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,632 | 17,241 |
| 026874DD6 AMERICAN INTL GROUP | 11,223 | 11,235 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 26,836 | 23,296 |
| 09247X101 BLACKROCK INC | 14,150 | 32,469 |
| 871829107 SYSCO CORP | 17,497 | 27,476 |
| 891160509 TORONTO DOMINION BK | 27,119 | 27,364 |
| G5960L103 MEDTRONIC PLC | 19,259 | 22,842 |
| 532457108 ELI LILLY & CO COM | 9,536 | 21,949 |
| G29183103 EATON CORP PLC | 12,747 | 13,816 |
| 46625H100 JPMORGAN CHASE & CO | 16,777 | 47,905 |
| 594918104 MICROSOFT CORP | 13,725 | 104,537 |
| H2906T109 GARMIN LTD | 17,952 | 23,334 |
| 285512109 ELECTRONIC ARTS INC | 18,179 | 25,130 |
| 031162100 AMGEN INC | 15,911 | 14,945 |
| 911312106 UNITED PARCEL SERVIC | 13,811 | 28,628 |
| 00287Y109 ABBVIE INC | 13,930 | 13,930 |
| 883556102 THERMO FISHER SCIENT | 2,504 | 20,960 |
| 512807108 LAM RESEARCH CORP CO | 12,375 | 30,698 |
| 09260D107 BLACKSTONE GROUP INC | 16,753 | 20,739 |
| 11135F101 BROADCOM INC | 28,517 | 43,785 |
| 405217100 HAIN CELESTIAL GROUP | 11,857 | 16,261 |
| 037833100 APPLE INC | 5,414 | 117,431 |
| 94106L109 WASTE MANAGEMENT INC | 23,880 | 24,176 |
| 517834107 LAS VEGAS SANDS CORP | 29,615 | 28,012 |
| 92826C839 VISA INC-CLASS A SHR | 16,607 | 22,967 |
| 56501R106 MANULIFE FINANCIAL C | 30,653 | 37,778 |
| 25243Q205 DIAGEO PLC - ADR | 15,542 | 27,792 |
| H84989104 TE CONNECTIVITY LTD | 10,704 | 19,371 |
| 09857L108 BOOKING HOLDINGS INC | 15,334 | 20,045 |
| 254687106 WALT DISNEY CO | 9,241 | 33,518 |
| 31620M106 FIDELITY NATL INFORM | 16,978 | 19,097 |
| 02079K107 ALPHABET INC CL C | 27,312 | 75,331 |
| 460690100 INTERPUBLIC GROUP CO | 12,675 | 15,758 |
| 87612E106 TARGET CORP | 4,804 | 30,893 |
| 867224107 SUNCOR ENERGY INC NE | 21,052 | 12,501 |
| 75513E101 RAYTHEON TECHNOLOGIE | 26,141 | 25,029 |
| 58933Y105 MERCK & CO INC NEW | 12,401 | 20,041 |
| 89151E109 TOTAL S.A. - ADR | 24,980 | 20,117 |
| 126650100 CVS HEALTH CORPORATI | 12,132 | 21,515 |
| 097023105 BOEING CO | 14,753 | 19,908 |
| 904767704 UNILEVER PLC - ADR | 19,186 | 20,824 |
| 17275R102 CISCO SYSTEMS INC | 17,279 | 31,101 |
| 654106103 NIKE INC CL B | 10,906 | 29,709 |
| 172967424 CITIGROUP INC. | 34,379 | 42,854 |
| 192446102 COGNIZANT TECH SOLUT | 17,786 | 27,044 |
| 150870103 CELANESE CORP | 9,165 | 27,937 |
| 609207105 MONDELEZ INTERNATION | 19,949 | 26,896 |
| 91324P102 UNITEDHEALTH GROUP I | 4,681 | 45,588 |
| Y2573F102 FLEX LTD | 12,657 | 19,329 |
| 907818108 UNION PACIFIC CORP | 5,521 | 24,986 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 512807108 LAM RESEARCH CORP CO | |||
| 532457108 ELI LILLY & CO COM | |||
| 883556102 THERMO FISHER SCIENT | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 98978V103 ZOETIS INC | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 57,898 | 67,546 |
| 92826CAC6 VISA INC | |||
| 61747WAF6 MORGAN STANLEY 5.750 | |||
| 437076102 HOME DEPOT INC | |||
| 87612E106 TARGET CORP | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 30219GAQ1 EXPRESS SCRIPTS HOLD | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 26875P101 EOG RESOURCES, INC | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 59,299 | 64,519 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 64,458 | 199,327 |
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| 05574LFY9 BNP PARIBAS 3.250% 3 | |||
| 375558103 GILEAD SCIENCES INC | |||
| 654106103 NIKE INC CL B | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 14040HBN4 CAPITAL ONE FINANCIA | |||
| 037833AK6 APPLE INC 2.400% 5/0 | |||
| 097023105 BOEING COMPANY | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 464287861 ISHARES S&P EUROPE 3 | |||
| 464287705 ISHARES S&P MID-CAP | AT COST | 73,905 | 157,929 |
| 464287879 ISHARES S&P SMALL-CA | AT COST | 30,868 | 69,114 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 23,371 | 79,926 |
| 02079K107 ALPHABET INC/CA | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 00206R102 AT & T INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| G29183103 EATON CORP PLC | |||
| 404280AN9 HSBC HOLDING PLC 4.0 | |||
| 406216BD2 HALLIBURTON COMPANY | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 594918104 MICROSOFT CORP | |||
| 872540109 TJX COS INC NEW | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 907818108 UNION PACIFIC CORP | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 65,000 | 70,197 |
| 150870103 CELANESE CORP | |||
| 172967424 CITIGROUP INC | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 482480AE0 KLA-TENCOR CORP 4.65 | |||
| 00206RCN0 AT&T INC | |||
| 437076BM3 HOME DEPOT INC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 254687106 WALT DISNEY CO | |||
| 693390882 PIMCO INTL BND USD H | AT COST | 40,000 | 41,112 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 16,302 | 74,753 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 158,477 | 226,831 |
| 149123CC3 CATERPILLAR INC 3.40 | |||
| 74256W485 PRINCIPAL PREFERRED | AT COST | 40,250 | 41,390 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 204,490 | 248,429 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 58,088 | 72,780 |
| 581557BE4 MCKESSON CORP 3.796% | |||
| 09247X101 BLACKROCK INC | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 40,446 | 146,504 |
| 609207105 MONDELEZ INTERNATION | |||
| 12572Q105 CME GROUP INC | |||
| 86562MAB6 SUMITOMO MITSUI FINL | |||
| 78012KZG5 ROYAL BANK OF CANADA | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 037833100 APPLE COMPUTER INC C | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 10373QAT7 BP CAP MARKETS AMERI | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 857477AT0 STATE STREET CORP | |||
| 11135F101 BROADCOM INC | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 100,000 | 93,750 |
| 46625HRV4 JPMORGAN CHASE & CO | |||
| 755111507 RAYTHEON CO | |||
| 464288588 ISHARES MBS ETF | AT COST | 18,279 | 18,722 |
| 254687FL5 WALT DISNEY COMPANY/ | |||
| 828807DC8 SIMON PROPERTY GROUP | |||
| 25389JAR7 DIGITAL REALTY TRUST | |||
| 891160509 TORONTO DOMINION BK | |||
| G5960L103 MEDTRONIC PLC | |||
| 06051GEM7 BANK OF AMERICA CORP | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 100,000 | 100,202 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 33,396 | 41,567 |
| 606822AD6 MITSUBISHI UFJ FIN | |||
| 446150AK0 HUNTINGTON BANCSHARE | |||
| 666807BG6 NORTHROP GRUMMAN COR | |||
| 126650CK4 CVS HEALTH CORP | |||
| 00287YAU3 ABBVIE INC | |||
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 76,863 | 75,515 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 28,861 | 38,150 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 10,010 | 14,474 |
| 803431410 JAMES ALPHA GL REAL | AT COST | 100,000 | 92,513 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 75,000 | 84,448 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,000 | 35,000 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,502 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 408 |
| COST BASIS ADJUSTMENT | 478 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 25 | 25 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,566 | 2,566 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,244 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,152 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 349 | 349 | 0 |