| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,066 | 1,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 592905764 METROPOLITAN WEST T/ | AT COST | 59,403 | 62,807 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 15,912 | 20,789 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 26,281 | 27,929 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 17,460 | 21,084 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 025083320 AMER CENT SMALL CAP | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 16,573 | 22,032 |
| 85917K546 STERLING CAPITAL STR | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 464287150 ISHARES TRS & P 1500 | AT COST | 71,623 | 99,412 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 31,830 | 42,538 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 33,029 | 34,834 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 17,382 | 28,718 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,099 | 49,418 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 14,164 | 14,083 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 24,500 | 28,239 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 24,662 | 28,821 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 13,376 | 13,169 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 9,716 | 14,050 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,214 | 76,483 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 34,019 | 41,502 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 23,104 | 26,008 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 20,821 | 21,651 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,451 | 14,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 325 | 325 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 325 | 325 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 78 |
| COST BASIS ADJUSTMENT | 22 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 29 | 0 | 29 | |
| OTHER ADMINISTRATIVE EXPENSE | 29 | 0 | 29 | |
| FILING FEE/STATE TAX | 463 | 0 | 463 | |
| FILING FEE/STATE TAX | 463 | 0 | 463 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 581 | 581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 17 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 14 | 14 | 0 |