| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,112 | 1,112 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150870103 CELANESE CORP | 4,106 | 8,836 |
| 31620M106 FIDELITY NATL INFORM | 6,076 | 6,932 |
| 11135F101 BROADCOM INC | 7,758 | 12,698 |
| G29183103 EATON CORP PLC | 5,553 | 5,767 |
| 867224107 SUNCOR ENERGY INC NE | 6,155 | 4,212 |
| 02079K107 ALPHABET INC CL C | 9,575 | 26,278 |
| 405217100 HAIN CELESTIAL GROUP | 3,303 | 6,143 |
| 609207105 MONDELEZ INTERNATION | 6,605 | 8,887 |
| 031162100 AMGEN INC | 4,725 | 4,368 |
| 654106103 NIKE INC CL B | 4,192 | 9,903 |
| 911312106 UNITED PARCEL SERVIC | 5,026 | 9,430 |
| 883556102 THERMO FISHER SCIENT | 1,123 | 6,987 |
| 126650100 CVS HEALTH CORPORATI | 5,907 | 7,240 |
| 192446102 COGNIZANT TECH SOLUT | 6,268 | 9,342 |
| 46625H100 JPMORGAN CHASE & CO | 9,263 | 16,519 |
| 871829107 SYSCO CORP | 5,978 | 8,911 |
| 904767704 UNILEVER PLC - ADR | 6,327 | 6,821 |
| 00287Y109 ABBVIE INC | 4,446 | 4,500 |
| 09857L108 BOOKING HOLDINGS INC | 2,746 | 4,455 |
| H2906T109 GARMIN LTD | 5,862 | 7,180 |
| H84989104 TE CONNECTIVITY LTD | 3,954 | 7,022 |
| 00206R102 AT & T INC | 8,523 | 7,564 |
| 58933Y105 MERCK & CO INC NEW | 5,360 | 7,526 |
| G5960L103 MEDTRONIC PLC | 6,265 | 7,263 |
| 037833100 APPLE INC | 3,206 | 38,215 |
| 91324P102 UNITEDHEALTH GROUP I | 4,708 | 16,482 |
| 17275R102 CISCO SYSTEMS INC | 7,158 | 10,740 |
| 517834107 LAS VEGAS SANDS CORP | 8,657 | 9,476 |
| 94106L109 WASTE MANAGEMENT INC | 6,846 | 8,137 |
| 097023105 BOEING CO | 7,109 | 6,850 |
| 285512109 ELECTRONIC ARTS INC | 5,973 | 8,760 |
| Y2573F102 FLEX LTD | 3,355 | 6,473 |
| 891160509 TORONTO DOMINION BK | 8,157 | 8,576 |
| 532457108 ELI LILLY & CO COM | 4,685 | 7,429 |
| 89151E109 TOTAL S.A. - ADR | 7,356 | 6,496 |
| 09247X101 BLACKROCK INC | 5,929 | 11,545 |
| 25243Q205 DIAGEO PLC - ADR | 7,530 | 9,370 |
| 56501R106 MANULIFE FINANCIAL C | 10,769 | 12,474 |
| 92826C839 VISA INC-CLASS A SHR | 6,357 | 8,093 |
| 75513E101 RAYTHEON TECHNOLOGIE | 6,615 | 5,649 |
| 09260D107 BLACKSTONE GROUP INC | 5,304 | 6,157 |
| 460690100 INTERPUBLIC GROUP CO | 5,332 | 5,198 |
| 907818108 UNION PACIFIC CORP | 2,615 | 8,537 |
| 87612E106 TARGET CORP | 3,148 | 8,297 |
| 512807108 LAM RESEARCH CORP CO | 4,005 | 9,445 |
| 594918104 MICROSOFT CORP | 6,627 | 35,365 |
| 254687106 WALT DISNEY CO | 4,459 | 11,052 |
| 172967424 CITIGROUP INC. | 11,422 | 12,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921943858 VANGUARD FTSE DEVELO | AT COST | 45,387 | 62,081 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 57,636 | 61,518 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 183,523 | 246,883 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 29,469 | 28,922 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 24,864 | 31,939 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 106,431 | 124,018 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 156,259 | 168,108 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 202,051 | 214,397 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,931 | 63,523 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 29,240 | 30,929 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 493 |
| TAX LOT ADJUSTMENT | 209 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 9 | 9 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 695 | 695 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 65 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 704 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 96 | 96 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 171 | 171 | 0 |