| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD AGGREGATE BOND FUND CLAS | 1,254,986 | 1,313,311 |
| CALAMOS MARKET NEUTRAL FD CL I | 666,713 | 701,875 |
| CHARLES SCHWAB INTRNTNL EQ | 304,456 | 393,661 |
| ISHARES CORE MSCI EMERGING MAR | 393,960 | 551,598 |
| ISHARES CURRENCY HEDGED MSCI E | 131,284 | 154,178 |
| ISHARES MSCI EAFE VALUE INX | 853,346 | 963,824 |
| ISHARES MSCI GRW IDX | 735,506 | 934,326 |
| ISHARES MSCI USA QUALITY FACTO | 602,434 | 1,085,750 |
| ISHARES RUSSELL 3000 | 668,966 | 1,055,156 |
| ISHARES S&P 500 GROWTH INDEX F | 215,629 | 348,457 |
| ISHARES S&P 500 INDEX FD | 57,777 | 89,343 |
| ISHARES TR S & P MIDCAP 400 IN | 1,881,328 | 2,252,794 |
| METROPOLITAN WEST RETURN BOND | 1,014,779 | 977,808 |
| PIMCO FUNDS FOREIGN BOND FUND | 500,075 | 512,108 |
| PIMCO INCOME FUND | 718,478 | 728,087 |
| SCHWAB STRATEGIC TR US LARGE C | 163,209 | 204,426 |
| SCHWAB U.S. SMALL-CA | 104,693 | 158,064 |
| SCHWAB US REIT | 46,425 | 46,817 |
| STONE RIDGE REINSURANCE RISK P | 17,303 | 13,852 |
| VANGUARD FTSE DEVELOPED MARKET | 503,916 | 624,211 |
| VANGUARD FTSE EMERGING MARKETS | 236,961 | 277,910 |
| VANGUARD GROWTH ETF | 1,302,360 | 2,010,506 |
| VANGUARD S&P 500 ETF | 632,430 | 858,538 |
| VANGUARD SF REIT ETF | 558,986 | 617,441 |
| VANGUARD SHORT-TERM CORPORATE | 1,482,534 | 1,527,337 |
| VANGUARD SM-CAP ETF | 163,395 | 257,951 |
| VANGUARD VALUE ETF | 1,470,973 | 1,610,718 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 49,682 | 49,682 | ||
| Bank Charges | 210 | 210 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 76,324 | 76,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2020 | 5,500 | |||
| 990-PF Excise Tax for 2019 | 3,097 |