| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REYNOLDS & COMPANY | 15,775 | 4,733 | 11,042 | |
| KELLY GALLOWAY SMITH GOOLSBY | 8,000 | 2,400 | 5,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-09-05 | 4,488,171 | |||||||
| FIELD HOUSE | 2009-09-05 | 1,824,400 | 469,403 | S/L | 27.5000 | 45,610 | |||
| FOOTBALL STADIUM | 2009-09-05 | 2,928,559 | 753,494 | S/L | 27.5000 | 73,214 | |||
| BASEBALL FIELD | 2009-09-05 | 378,935 | 97,497 | S/L | 27.5000 | 9,473 | |||
| BASKETBALL COURTS | 2009-09-05 | 70,626 | 18,172 | S/L | 27.5000 | 1,765 | |||
| TENNIS COURTS | 2009-09-05 | 219,366 | 56,442 | S/L | 27.5000 | 5,484 | |||
| FOOTBALL TURF & DRAINAGE | 2009-09-05 | 555,500 | 291,638 | S/L | 15.0000 | 27,775 | |||
| IRRIGATION SYSTEM | 2009-09-05 | 23,866 | 12,530 | S/L | 15.0000 | 1,193 | |||
| LANDSCAPING | 2009-09-05 | 43,535 | 22,856 | S/L | 15.0000 | 2,176 | |||
| FENCING | 2009-09-05 | 19,567 | 10,272 | S/L | 15.0000 | 979 | |||
| SIGNAGE | 2009-09-05 | 5,204 | 2,731 | S/L | 15.0000 | 261 | |||
| FIELD FLAGS | 2011-04-26 | 3,717 | 3,717 | S/L | 7.0000 | ||||
| BASEBALL FIELD-SOD | 2011-01-01 | 91,828 | 20,566 | S/L | 27.5000 | 2,296 | |||
| TENNIS COURTS | 2010-05-19 | 21,475 | 4,832 | S/L | 27.5000 | 537 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EJ 457-18866-1-5 | PURCHASE | 2020-12 | 10,000 | 10,000 | ||||||
| EJ 457-18866-1-5 | PURCHASE | 2020-12 | 210,000 | 219,226 | -9,226 | |||||
| EJ 457-10835-1-0 | PURCHASE | 2020-12 | 730,000 | 730,000 | ||||||
| EJ 457-10835-1-0 | PURCHASE | 2020-12 | 1,245,000 | 1,300,191 | -55,191 | |||||
| EJ 457-13546-1-4 | PURCHASE | 2020-12 | 120,000 | 125,705 | -5,705 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 4,444,921 | 5,825,756 |
| COMMERCE TRUST COMPANY | ||
| UMB BANK | 228,064 | 277,773 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 6,186,578 | 1,934,909 | 4,251,669 | 4,251,670 |
| LAND | 4,488,171 | 4,488,171 | 4,488,171 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHNSON & OLIVER | 1,080 | 324 | 756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 2,837 | 2,837 | ||
| INSURANCE | 3,207 | 962 | 2,245 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 10,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADVANCE RENT PAYMENTS | 417 | 5,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO SECRETARY OF STATE | 200 | 200 | ||
| EXCISE TAX | 15,170 | 15,170 |