| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,129 | 1,565 | 1,564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL-CAP ETF | 103,112 | 88,799 |
| ISHARES MSCI EAFE ETF | 130,744 | 115,321 |
| ISHARES CORE MSCI EAFE ETF | 396,784 | 343,992 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 217,202 | 181,454 |
| VANGUARD VALUE ETF | 274,441 | 244,284 |
| VANGUARD MID-CAP ETF | 214,007 | 163,031 |
| VANGUARD GROWTH ETF | 257,647 | 156,653 |
| ISHARES IBOXX $ INVT GRADE | 44,754 | 37,543 |
| ISHARES 20+ YEAR TREAS BOND | 44,480 | 45,107 |
| ISHARES BROAD USD INVT GRADE | 226,933 | 204,645 |
| ISHARES JP MORGAN USD EMERGING | 79,051 | 73,584 |
| VANECK VECTORS JP MORGAN EVI | 26,949 | 25,646 |
| ISHARES BROAD USD HIGH YIELD | 114,661 | 112,845 |
| SCHWAB US TIPS ETF | 44,449 | 41,012 |
| ISHARES MSCI EAFE SMALL CAP | 48,734 | 47,208 |
| VANGUARD TOTAL WORLD STK ETF | 50,641 | 41,088 |
| VANGUARD RUSSELL 2000 ETF | 48,431 | 47,335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ACCOUNT FEES | 12,443 | 12,443 | 0 | |
| MINNESOTA ANNUAL FEE | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 206,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,618 | 1,618 | 0 | |
| FEDERAL TAX ON INVESTMENT INCOME | 1,147 | 0 | 0 |