| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 035240AR1 ANHEUSER-BUSCH INBEV | AT COST | 2,219 | 2,548 |
| 037833DC1 APPLE INC 2.1% 12 SE | AT COST | 2,936 | 3,093 |
| 037833DZ0 APPLE INC 2.4% 20 AU | AT COST | 2,989 | 3,070 |
| 10373QAB6 BP CAP MARKETS AMERI | AT COST | 3,063 | 3,402 |
| 14040HCE3 CAPITAL ONE FINANCIA | AT COST | 2,999 | 3,439 |
| 30231GBE1 EXXON MOBIL CORPORAT | AT COST | 3,006 | 3,256 |
| 3132CWKK9 FR SB0298 2.5% 01 JA | AT COST | 2,777 | 2,770 |
| 3135G0K36 FED NATL MTG ASSN | AT COST | 2,892 | 3,268 |
| 3140X4TL0 FN FM1454 2.5% 01 SE | AT COST | 2,130 | 2,211 |
| 31418CR89 FN MA3210 3.5% 01 DE | AT COST | 1,331 | 1,394 |
| 404280CC1 HSBC HOLDINGS PLC 3. | AT COST | 3,008 | 3,464 |
| 867914BM4 SUNTRUST BANKS INC 2 | AT COST | 2,974 | 3,071 |
| 871829BJ5 SYSCO CORPORATION 3. | AT COST | 2,986 | 3,137 |
| 92343VFS8 VERIZON COMMUNICATIO | AT COST | 3,000 | 3,024 |
| 94988J5N3 WELLS FARGO BANK NA | AT COST | 2,985 | 3,002 |
| 06828M876 BARON EMERGING MARKE | AT COST | 22,431 | 31,517 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 11,536 | 11,999 |
| 26078JAB6 DOWDUPONT INC 4.205% | AT COST | 3,086 | 3,310 |
| 31335BXK7 FG G61582 4% 01 AUG | AT COST | 2,809 | 2,886 |
| 31335BYA8 FG G61605 4% 01 SEP | AT COST | 6,513 | 6,812 |
| 3138WJXN3 FN AS8784 3% 01 FEB | AT COST | 2,323 | 2,379 |
| 3138YWJV0 FN AZ4775 3.5% 01 OC | AT COST | 3,271 | 3,275 |
| 3140X4TN6 FN FM1456 2.5% 01 SE | AT COST | 4,205 | 4,350 |
| 40434LAC9 HP INC 3.4% 17 JUN 2 | AT COST | 2,997 | 3,339 |
| 45775L408 T ROWE PRICE INSTL L | AT COST | 67,798 | 104,269 |
| 459200KA8 IBM CORP 3.5% 15 MAY | AT COST | 2,994 | 3,471 |
| 501044DE8 KROGER CO 2.65% 15 O | AT COST | 2,710 | 3,277 |
| 548661DR5 LOWE'S COS INC 3.65% | AT COST | 3,195 | 3,501 |
| 61761JVL0 MORGAN STANLEY | AT COST | 3,023 | 3,338 |
| 68389XBR5 ORACLE CORP 2.625% 1 | AT COST | 2,976 | 3,140 |
| 91913YAU4 VALERO ENERGY CORP 3 | AT COST | 2,883 | 3,289 |
| 921937603 VANGUARD TOTAL BOND | AT COST | 14,823 | 16,292 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 16,675 | 25,228 |
| 064159TF3 BANK OF NOVA SCOTIA | AT COST | 2,993 | 3,188 |
| 842587DE4 SOUTHERN CO 3.70% 30 | AT COST | 3,005 | 3,474 |
| 85771PAN2 STATOIL ASA | AT COST | 3,108 | 3,296 |
| 912828ZG8 US TREASURY N/B .375 | AT COST | 7,014 | 7,022 |
| 912828ZT0 US TREASURY N/B .25% | AT COST | 12,966 | 12,972 |
| 931142ED1 WALMART INC 3.55% 26 | AT COST | 3,109 | 3,397 |
| 00206RCP5 AT&T INC | AT COST | 2,846 | 3,640 |
| 00914AAB8 AIR LEASE CORP 3.75% | AT COST | 2,969 | 3,300 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 6,471 | 12,709 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 123,455 | 149,769 |
| 3138WJGK8 FN AS8301 3% 01 NOV | AT COST | 3,441 | 3,774 |
| 3140E0EJ0 FN AZ7336 3.5% 01 NO | AT COST | 3,275 | 3,281 |
| 3140J5SM2 FN BM1423 2.5% 01 MA | AT COST | 4,858 | 5,247 |
| 3140J9DU2 FN BM4614 3% 01 MAR | AT COST | 5,955 | 6,372 |
| 464287200 ISHARES CORE S& P 50 | AT COST | 126,863 | 173,430 |
| 60871RAD2 MOLSON COORS BREWING | AT COST | 2,893 | 3,754 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 38,769 | 39,870 |
| 822582CD2 SHELL INTERNATIONAL | AT COST | 2,958 | 3,230 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 7,578 | 8,072 |
| 922042858 VANGUARD INTL EQUITY | AT COST | 36,996 | 44,247 |
| 06051GHT9 BANK OF AMERICA CORP | AT COST | 3,000 | 3,387 |
| 20030NDH1 COMCAST CORP 3.75% 0 | AT COST | 3,405 | 3,624 |
| 26441CAW5 DUKE ENERGY CORP 2.4 | AT COST | 2,928 | 3,090 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 16,377 | 17,628 |
| 59022CAJ2 MERRILL LYNCH & CO I | AT COST | 2,308 | 2,913 |
| 808513BF1 CHARLES SCHWAB CORP | AT COST | 2,998 | 3,038 |
| 89233P5F9 TOYOTA MOTOR CREDIT | AT COST | 3,023 | 3,064 |
| 02665WCD1 AMERICAN HONDA FINAN | AT COST | 4,997 | 5,012 |
| 03027XBD1 AMERICAN TOWER CORP | AT COST | 2,987 | 3,090 |
| 031162CH1 AMGEN INC | AT COST | 2,904 | 3,151 |
| 084664CR0 BERKSHIRE HATHAWAY F | AT COST | 2,397 | 2,657 |
| 3132CWMJ0 FR SB0361 3% 01 JUL | AT COST | 3,747 | 3,780 |
| 3132Y33P7 FG Q59805 4.5% 01 NO | AT COST | 1,913 | 2,007 |
| 3140GTVM9 FN BH5119 3.5% 01 AU | AT COST | 11,012 | 11,642 |
| 464287507 ISHARES CORE S& P MI | AT COST | 35,035 | 42,748 |
| 465899706 IVY INTERNATIONAL CO | AT COST | 51,933 | 58,891 |
| 61744YAH1 MORGAN STANLEY 2.75% | AT COST | 2,968 | 3,098 |
| 78012KKU0 ROYAL BANK OF CANADA | AT COST | 2,989 | 3,003 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 17,803 | 16,695 |
| 912810RB6 U S TREASURY NOTE | AT COST | 12,453 | 15,167 |
| 91282CAL5 US TREASURY N/B .375 | AT COST | 2,965 | 2,953 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 52,148 | 61,137 |
| 3128MDEX7 FG G14450 3.5% 01 OC | AT COST | 2,795 | 2,920 |
| 3134A4KX1 FEDERAL HOME LN MTG | AT COST | 7,985 | 9,270 |
| 3140GSRR5 FN BH4095 4% 01 OCT | AT COST | 1,863 | 1,947 |
| 375558BF9 GILEAD SCIENCES INC | AT COST | 3,013 | 3,403 |
| 459200JG7 I B M CORP | AT COST | 3,016 | 3,404 |
| 46625HRY8 JPMORGAN CHASE & CO | AT COST | 6,083 | 6,896 |
| 742718FH7 PROCTER & GAMBLE CO/ | AT COST | 3,052 | 3,459 |
| 87236YAH1 TD AMERITRADE HOLDIN | AT COST | 3,065 | 3,294 |
| 89236TEU5 TOYOTA MOTOR CREDIT | AT COST | 3,004 | 3,022 |
| 912810SA7 US TREASURY N/B 3% 1 | AT COST | 11,740 | 13,118 |
| 09247XAR2 BLACKROCK INC 1.9% 2 | AT COST | 2,995 | 3,140 |
| 172967MT5 CITIGROUP INC .776% | AT COST | 5,001 | 5,032 |
| 30231GBG6 EXXON MOBIL CORPORAT | AT COST | 3,000 | 3,928 |
| 31329NPB8 FR ZA4918 4% 01 MAY | AT COST | 3,521 | 3,497 |
| 3140X4DE3 FN FM1000 3% 01 APR | AT COST | 3,836 | 3,986 |
| 31677QBG3 FIFTH THIRD BANK | AT COST | 2,959 | 3,021 |
| 38141GWM2 GOLDMAN SACHS GROUP | AT COST | 2,950 | 3,116 |
| 464287804 ISHARES CORE S& P SM | AT COST | 34,861 | 41,447 |
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 3,032 | 3,570 |
| 606822BV5 MITSUBISHI UFJ FIN G | AT COST | 3,001 | 3,018 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 16,813 | 23,554 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 265 | 265 | 0 | |
| NONDEDUCTIBLE EXCISE TAX PAID | 14,528 | 0 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 105 |
| COST BASIS ADJUSTMENT | 202 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 308 | 308 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 10,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 451 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |