| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLEXSHARES MSTAR GLBL UPSTRM | AT COST | 28,528 | 27,822 |
| FLEXSHARES STOXX GLBL BRD | AT COST | 8,000 | 8,602 |
| VANGUARD S/T INFL PROT | |||
| VANGUARD TOTAL BOND MARKET IND | AT COST | 56,559 | 63,986 |
| VANGUARD HIGH YIELD CORPORATE | |||
| TEMPLETON GLOBAL BOND FUND | |||
| VANGUARD INSTIT INDEX FUND | AT COST | 38,870 | 127,737 |
| VANGUARD MID CAP INDEX FUND | AT COST | 5,413 | 24,827 |
| VANGUARD SMALL CAP INDEX | AT COST | 3,282 | 10,639 |
| VANGUARD DEVELOPED MARKETS FUN | AT COST | 76,392 | 95,613 |
| DFA EMERGING MKTS | AT COST | 15,585 | 20,678 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 7,800 | 8,466 |
| FIDELITY INF PROTECTED BONS IN | AT COST | 11,940 | 12,424 |
| DODGE & COX GLOBAL BND FUND | AT COST | 7,960 | 8,390 |
| FEDERATED INST HIGH YIELD BOND | AT COST | 15,920 | 16,796 |
| FIDELITY EMERGING MRKS INDEX F | AT COST | 15,920 | 20,549 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 180 |
| TEMPLETON ROC ADJ | 193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| MF TIMING ADDITION | 243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 117 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 208 | 208 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |