| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Totals | 7,650 | 7,650 |
| Item No. | 1 |
|---|---|
| Lender's Name | Due to Officer |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 75 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,057 | 2,057 | ||
| Office Expense | 13,809 | 13,809 | ||
| Charity | 450 | 450 | ||
| Dues Subscriptions | 4,064 | 4,064 | ||
| Licenses Permits | 25,063 | 25,063 | ||
| Consultant | 550 | 550 | ||
| Miscellaneous | 441 | 441 | ||
| Project Costs | 2,054,830 | 3,129 | 2,051,701 | |
| Marketing | 456 | 456 | ||
| Health Insurance | 65,101 | 65,101 | ||
| Other Benefits | 16,689 | 16,689 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Medical Education | 2,699,300 | 2,699,300 |
| Description | Amount |
|---|---|
| PPP | 47,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 12,060 | 12,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal employment taxes | 21,788 | 21,788 | ||
| State employment taxes | 604 | 604 | ||
| Local property taxes | 827 | 827 | ||
| Other taxes | 95 | 95 |