| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH YIELD CORP FD | |||
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 31,215 | 35,238 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 19,264 | 70,343 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 1,896 | 5,756 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 42,427 | 52,659 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 3,072 | 13,674 |
| VANGUARD ST INFLATION PROT-ADM | |||
| DFA EMERGING MARKETS PORT | AT COST | 8,808 | 11,390 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 4,071 | 4,661 |
| TEMPLETON GLOBAL BOND FD | |||
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 15,467 | 15,294 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 4,453 | 4,838 |
| FIDELITY INFLATION PROTECTED B | AT COST | 6,575 | 6,841 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 4,380 | 4,617 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 8,765 | 9,247 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 8,765 | 11,314 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 99 |
| TEMPLETON ROC ADJ | 104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 138 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 114 | 114 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |