| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 25,035 | 27,688 |
| 06828M876 BARON EMERGING MARKE | AT COST | 3,254 | 5,686 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 11,860 | 18,582 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 2,786 | 3,370 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 258620509 DOUBLELINE EMG MKTS | AT COST | 2,574 | 2,648 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 3,532 | 5,277 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 4,680 | 9,347 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 25,294 | 27,551 |
| 00889A400 INVESCO INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,043 | 8,658 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 1,294 | 2,541 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 4,442 | 4,437 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 2,281 | 3,562 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 1,675 | 1,786 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 7,523 | 9,365 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 12,026 | 12,199 |
| 412295107 HARDING LOEVNER FDS | AT COST | 3,864 | 5,489 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 3,051 | 3,252 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 41 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 334 | 334 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13 | 13 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |