| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | AT COST | 13,205 | 18,281 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 339128100 JPMORGAN MID CAP VAL | |||
| 258620509 DOUBLELINE EMG MKTS | AT COST | 8,343 | 8,644 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 11,916 | 16,905 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 38,041 | 59,392 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 9,054 | 10,820 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 81,741 | 90,371 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 14,580 | 28,739 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 7,091 | 11,255 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 4,154 | 8,159 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 82,652 | 90,007 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 26,505 | 28,280 |
| 00889A400 INVESCO INTERNATIONA | |||
| 875921777 PGIM QMA SMALL CAP V | AT COST | 13,973 | 13,794 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 24,016 | 29,773 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 9,642 | 10,276 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 37,903 | 38,430 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 5,468 | 5,829 |
| 412295107 HARDING LOEVNER FDS | AT COST | 12,507 | 17,748 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 84 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 63 | 0 | |
| STATE TAX REFUND - PRINCIPAL | 108 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 43 | 43 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,000 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 257 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |