| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH YIELD CORP FD | |||
| VANGUARD TOTAL BOND MKT INDEX | AT COST | 57,150 | 64,665 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 35,444 | 129,096 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 3,056 | 10,571 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 76,113 | 96,639 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 5,471 | 25,092 |
| VANGUARD ST INFLATION PROT-ADM | |||
| DFA EMERGING MARKETS PORT | AT COST | 16,556 | 20,895 |
| DFA GLOBAL REAL ESTATE SEC POR | AT COST | 7,473 | 8,555 |
| TEMPLETON GLOBAL BOND FD | |||
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 28,327 | 27,984 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 8,164 | 8,870 |
| FIDELITY INFLATION PROTECTED B | AT COST | 12,070 | 12,559 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 16,090 | 20,769 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 8,045 | 8,480 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 16,090 | 16,975 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 182 |
| TEMPLETON ROC ADJ | 192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 95 | 0 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 245 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 210 | 210 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |