| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337875 ARIEL INTL FD INST | AT COST | 22,484 | 24,861 |
| 06759W653 BARINGS ACTIVE SHORT | AT COST | 9,567 | 9,674 |
| 192476505 COHEN & STEERS REALT | AT COST | 6,524 | 7,838 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 34,392 | 34,688 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 86,838 | 115,639 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 26,810 | 35,047 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 10,207 | 14,402 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 8,881 | 9,638 |
| 412295107 HARDING LOEVNER INTL | AT COST | 20,838 | 27,622 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 7,820 | 7,884 |
| 464287507 ISHARES TRUST-S&P 40 | AT COST | 9,033 | 13,100 |
| 464287804 ISHARES S&P SMALL CA | AT COST | 9,309 | 13,509 |
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 50,030 | 54,355 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 3,395 | 3,813 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 7,613 | 7,634 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 188 | 0 | 0 |
| 46428Q109 ISHARES SILVER TR IS | 4,146 | 4,496 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| PULLBACKS | 149 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 474 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 575 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 102 | 102 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 81 | 81 | 0 |