| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INSTI INDEX FD | AT COST | 262,374 | 496,148 |
| T ROWE PRICE INST L/C GRWTH FD | AT COST | 52,555 | 128,675 |
| LSV VALUE EQUITY FD | |||
| DIAMOND HILL LARGE-CAP | AT COST | 74,251 | 102,116 |
| FPA NEW INCOME FUND | AT COST | 81,681 | 82,220 |
| WILMINGTON BROAD MKT BOND FD | AT COST | 250,859 | 268,044 |
| WCM FOCUSED INTL GROWTH | AT COST | 72,753 | 143,820 |
| CAMBIAR INTL EQUITY | |||
| AMERICAN BEACON SIM HIGH YIELD | AT COST | 22,883 | 22,521 |
| CLEARBRIDGE SMALL CAP | AT COST | 47,408 | 57,877 |
| ISHARES CORE MSCI EAFEETF | AT COST | 130,578 | 147,162 |
| ISHARES CORE MSCI EMERGING MKT | AT COST | 29,568 | 40,326 |
| CAUSEWAY EMERGING MKTS | |||
| ISHARES RUSSELL 1000 GROWTH | AT COST | 37,789 | 72,342 |
| ISHARES RUSSELL 2000 ETF | AT COST | 37,030 | 54,701 |
| VANGUARD GLBL EX-US REAL EST | AT COST | 24,073 | 24,440 |
| METWEST TOTAL RETURN | AT COST | 255,499 | 258,382 |
| BNYM INTL | AT COST | 62,343 | 67,138 |
| HARBOR LC VALUE | AT COST | 61,000 | 73,644 |
| JOHCM INTL | AT COST | 92,000 | 111,002 |
| BAILLIE GIFFORD EMERG MKTS | AT COST | 25,000 | 43,081 |
| VANGUARD REAL ESTATE | AT COST | 19,186 | 21,233 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,328 | 2,328 |
| Description | Amount |
|---|---|
| 2020 TRANS POSTED IN 2021 | 861 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| 2019 TRANS POSTED IN 2020 | 1,211 |
| RECOVERY OF 2019 DISTRIBUTION | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,272 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 648 | 648 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 124 | 124 | 0 |