| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 06828M876 BARON EMERGING MARKE | AT COST | 24,559 | 42,086 |
| 464287200 ISHARES CORE S& P 50 | AT COST | 185,370 | 301,814 |
| 464287804 ISHARES CORE S& P SM | AT COST | 19,945 | 58,540 |
| 464287507 ISHARES CORE S& P MI | AT COST | 20,764 | 58,147 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 167,850 | 185,463 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 258620509 DOUBLELINE EMG MKTS | AT COST | 14,871 | 15,157 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 29,461 | 43,712 |
| 00889A400 INVESCO INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 49,152 | 50,407 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 9,871 | 18,722 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 174,353 | 188,548 |
| ROUNDING | |||
| 922020813 VANGUARD EMERG MKTS | AT COST | 9,697 | 10,322 |
| 412295107 HARDING LOEVNER FDS | AT COST | 31,310 | 44,470 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 73,852 | 75,016 |
| Description | Amount |
|---|---|
| ROUNDING | 20 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 3,750 |
| MUTUAL FUND TIMING ADJ | 272 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 131 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 240 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |